equitymaster.comFalseFalseKUBER UDYOG |
|
Price History |
Price | Rs | 7.0 | | % ch | % | -3.1 |
Mkt Cap | Rs m | 24 | | No. of
shares | m | 3.43 |
Vol | '000 | 7.0 | | % ch week | % | -7.4 |
P/E | X | 5.6 | | % ch 1-mth | % | -9.0 |
P/CF | X | 3.4 | | % ch 12-mth | % | 530.6 |
EPS (TTM) | Rs | 1.2 | | 52 week H/L | Rs | 10.8/1.1 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 18 | 5 | 1 | 1 | 1 |
Low | Rs | 3 | 1 | NA | 1 | 1 |
Income per share (Unadj.) | Rs | 2.0 | 2.5 | 0.7 | 1.2 | 1.7 |
Earnings per share (Unadj.) | Rs | -0.2 | -0.7 | -1.0 | -0.6 | 0.2 |
Diluted earnings per share | Rs | -0.2 | -0.7 | -1.0 | -0.6 | 0.2 |
Cash flow per share (Unadj.) | Rs | -306,859.8 | 2.5 | 0.6 | 2.7 | 2.1 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 12.7 | 12.0 | 11.0 | 10.4 | 10.6 |
Adj. book value per share | Rs | 12.7 | 12.0 | 11.0 | 10.4 | 10.5 |
Shares outstanding (eoy) | m | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Avg Price / Income ratio | x | 5.3 | 1.1 | 0.8 | 0.7 | 0.6 |
Avg P/E ratio | x | -58.3 | -3.8 | -0.6 | -1.5 | 5.8 |
Avg P/CF ratio | x | 0 | -3.8 | -0.6 | -1.5 | 5.8 |
Avg Price/Bookvalue ratio | x | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 37 | 10 | 2 | 3 | 3 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages & salary | Rs m | 0 | 0 | 0 | 0 | 0 |
Avg. income/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Interest income | Rs m | 7 | 8 | 2 | 4 | 6 |
Other income | Rs m | 4 | 0 | 0 | 7 | 3 |
Interest expense | Rs m | 0 | 0 | 0 | 2 | 2 |
Net interest income | Rs m | 7 | 8 | 2 | 2 | 4 |
Operating expense | Rs m | 12 | 11 | 5 | 11 | 6 |
Gross profit | Rs m | -5 | -3 | -3 | -9 | -3 |
Gross profit margin | % | -67.4 | -29.6 | -135.9 | -214.5 | -47.7 |
Provisions/contingencies | Rs m | 1,052,540 | 0 | 0 | 0 | 0 |
Profit before tax | Rs m | -1 | -3 | -3 | -2 | 1 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit after tax | Rs m | -1 | -3 | -3 | -2 | 1 |
Net profit margin | % | -9.1 | -29.6 | -135.5 | -46.6 | 9.5 |
BALANCE SHEET DATA |
Advances | Rs m | 0 | 0 | 0 | 0 | 0 |
Deposits | Rs m | 0 | 0 | 0 | 0 | 0 |
Credit/Deposit ratio | x | 0 | 0 | 0 | 0 | 0 |
Yield on advances | % | 0 | 0 | 0 | 0 | 0 |
Cost of deposits | % | 0 | 0 | 0 | 0 | 0 |
Net Interest Margin | % | 0 | 0 | 10,215.0 | 32.1 | 388.8 |
Net fixed assets | Rs m | 0 | 0 | 0 | 0 | 0 |
Share capital | Rs m | 34 | 34 | 34 | 34 | 34 |
Free reserves | Rs m | 9 | 7 | 3 | 1 | 2 |
Net worth | Rs m | 44 | 41 | 38 | 36 | 36 |
Borrowings | Rs m | 1 | 0 | 26 | 28 | 30 |
Investments | Rs m | 0 | 0 | 0 | 6 | 1 |
Total assets | Rs m | 45 | 47 | 64 | 64 | 66 |
Debt/equity ratio | x | 0 | 0 | 0.7 | 0.8 | 0.8 |
Return on assets | % | -1.4 | -5.4 | -5.3 | -3.1 | 0.9 |
Return on equity | % | -1.5 | -6.1 | -9.0 | -5.6 | 1.6 |
Capital adequacy ratio | % | 0 | 0 | 0 | 0 | 0 |
Net NPAs | % | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -4 | -2 | -2 | -4 | -0 |
From Investments | Rs m | 1 | 4 | -12 | -9 | 2 |
From Financial Activity | Rs m | 1 | -1 | 25 | -0 | -0 |
Net Cashflow | Rs m | -2 | 1 | 12 | -13 | 2 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 0.0% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 100.0% |
Shareholders: | 1,910 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Office Number 156 1st Floor, Raghuleela Mega Mall, Kandivali West, Mumbai - 400067 |
E-MAIL: | kuberudyoglimited@gmail.com |
WEB: | www.kuberudyog.com |
TELEPHONE: | 7506324443 |
FAX: | |
SECTOR: | INVESTMENT & FINANCE |
GROUP: | Private sector |
TR AGENT: | Satellite Corporate Services Pvt Ltd, Office No A 106 & 107 Dattani Plaza, East West Compound Andheri Kurla Road, Safedpul Sakinaka |
CHM: | Chetan Shinde |
COMP SEC: | Leena Kumawat |
YEAR OF INC: | 1982 |
BSE CODE: | 539408 |
FV (Rs): | 10 |
DIV YIELD (%): | - |