equitymaster.comFalseFalseMANAKSIA IND. |
|
Price History |
Price | Rs | 1.9 | | % ch | % | -1.6 |
Mkt Cap | Rs m | 123 | | No. of
shares | m | 65.53 |
Vol | '000 | 81.7 | | % ch week | % | -8.3 |
P/E | X | -1.2 | | % ch 1-mth | % | -9.2 |
P/CF | X | -0.5 | | % ch 12-mth | % | 118.6 |
EPS (TTM) | Rs | -1.6 | | 52 week H/L | Rs | 2.5/0.7 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-16* | 12
Mar-17* | 12
Mar-18* | 12
Mar-19* | 12
Mar-20* |
EQUITY SHARE DATA |
High | Rs | 16 | 33 | 50 | 33 | 6 |
Low | Rs | 3 | 3 | 26 | 3 | NA |
Sales per share (Unadj.) | Rs | 25.2 | 21.6 | 26.7 | 6.2 | 0.5 |
Earnings per share (Unadj.) | Rs | 2.9 | 4.5 | 1.8 | -8.4 | -4.5 |
Diluted earnings per share | Rs | 2.9 | 4.5 | 1.8 | -8.4 | -4.5 |
Cash flow per share (Unadj.) | Rs | 5.2 | 5.1 | 2.4 | -7.8 | -3.9 |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 1.1 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 27.8 | 32.2 | 35.7 | 27.5 | 23.2 |
Adj. book value per share | Rs | 27.8 | 32.2 | 35.7 | 27.5 | 23.2 |
Shares outstanding (eoy) | m | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.4 | 0.8 | 1.4 | 2.9 | 6.7 |
Avg P/E ratio | x | 3.3 | 4.0 | 20.7 | -2.2 | -0.7 |
P/CF ratio (eoy) | x | 1.8 | 3.5 | 15.6 | -2.3 | -0.8 |
Price / Book Value ratio | x | 0.3 | 0.6 | 1.1 | 0.7 | 0.1 |
Dividend payout | % | 0 | 4.5 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 624 | 1,177 | 2,503 | 1,188 | 203 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 175 | 164 | 148 | 113 | 30 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 1,651 | 1,412 | 1,746 | 408 | 30 |
Other income | Rs m | 47 | 59 | 28 | 23 | 50 |
Total revenues | Rs m | 1,697 | 1,472 | 1,774 | 431 | 80 |
Gross profit | Rs m | 374 | 367 | 266 | -407 | -294 |
Depreciation | Rs m | 147 | 39 | 40 | 41 | 37 |
Interest | Rs m | 87 | 98 | 121 | 150 | 54 |
Profit before tax | Rs m | 185 | 290 | 134 | -575 | -336 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | -6 | -3 | 13 | -25 | -44 |
Profit after tax | Rs m | 191 | 293 | 121 | -550 | -292 |
Gross profit margin | % | 22.6 | 26.0 | 15.2 | -99.6 | -967.1 |
Effective tax rate | % | -3.2 | -1.0 | 9.7 | 4.3 | 13.1 |
Net profit margin | % | 11.6 | 20.7 | 6.9 | -134.9 | -961.2 |
BALANCE SHEET DATA |
Current assets | Rs m | 2,357 | 2,404 | 2,505 | 993 | 723 |
Current liabilities | Rs m | 1,498 | 1,315 | 1,664 | 1,730 | 2,007 |
Net working cap to sales | % | 52.0 | 77.1 | 48.1 | -180.6 | -4,226.0 |
Current ratio | x | 1.6 | 1.8 | 1.5 | 0.6 | 0.4 |
Inventory Days | Days | 2 | 2 | 8 | 1,066 | 12,403 |
Debtors Days | Days | 1,327 | 1,531 | 1,416 | 3,491 | 37,677 |
Net fixed assets | Rs m | 1,191 | 1,481 | 2,063 | 3,377 | 3,117 |
Share capital | Rs m | 66 | 66 | 66 | 66 | 66 |
"Free" reserves | Rs m | 1,759 | 2,043 | 2,276 | 1,739 | 1,457 |
Net worth | Rs m | 1,824 | 2,109 | 2,341 | 1,805 | 1,523 |
Long term debt | Rs m | 144 | 269 | 304 | 719 | 235 |
Total assets | Rs m | 3,548 | 3,885 | 4,568 | 4,370 | 3,839 |
Interest coverage | x | 3.1 | 4.0 | 2.1 | -2.8 | -5.2 |
Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 |
Sales to assets ratio | x | 0.5 | 0.4 | 0.4 | 0.1 | 0 |
Return on assets | % | 7.9 | 10.0 | 5.3 | -9.2 | -6.2 |
Return on equity | % | 10.5 | 13.9 | 5.2 | -30.5 | -19.2 |
Return on capital | % | 13.9 | 16.3 | 9.6 | -16.8 | -16.0 |
Exports to sales | % | 2.1 | 1.5 | 3.6 | 3.5 | 3.6 |
Imports to sales | % | 23.0 | 15.4 | 11.1 | 12.8 | 37.5 |
Exports (fob) | Rs m | 35 | 21 | 62 | 14 | 1 |
Imports (cif) | Rs m | 379 | 218 | 194 | 52 | 11 |
Fx inflow | Rs m | 39 | 24 | 80 | 15 | 2 |
Fx outflow | Rs m | 383 | 240 | 199 | 57 | 12 |
Net fx | Rs m | -344 | -217 | -119 | -42 | -10 |
CASH FLOW |
From Operations | Rs m | 229 | 242 | 415 | -354 | 329 |
From Investments | Rs m | 14 | -278 | -342 | -232 | -7 |
From Financial Activity | Rs m | -246 | 37 | -75 | 596 | -323 |
Net Cashflow | Rs m | -3 | 1 | -2 | 10 | -1 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 52.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 10.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 47.1% |
Shareholders: | 21,109 |
Pledged promoter(s) holding: | 35.5% |
|
Company Information |
REGD OFF: | ‘ Commerce House ’, 2 A G. C. Avenue Room No. 11, 2nd Floor, Kolkata - 700013 |
E-MAIL: | investorrelmil@manaksia.com |
WEB: | www.manaksia.com |
TELEPHONE: | |
FAX: | |
SECTOR: | ENGINEERING - INDUSTRIAL EQUIPMENTS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., Room No 502 & 503 5th Floor, Vaishno Chamber, 6 Brabourne Road |
CHM: | Basant Kumar Agrawal |
COMP SEC: | Raveena Dugar |
YEAR OF INC: | 2011 |
BSE CODE: | 539043 |
FV (Rs): | 1 |
DIV YIELD (%): | - |