equitymaster.comFalseFalseMANAKSIA COATED METALS |
|
Price History |
Price | Rs | 30.0 | | % ch | % | 2.6 |
Mkt Cap | Rs m | 2,230 | | No. of
shares | m | 74.27 |
Vol | '000 | 17.0 | | % ch week | % | -1.3 |
P/E | X | 16.0 | | % ch 1-mth | % | -18.0 |
P/CF | X | 12.0 | | % ch 12-mth | % | 105.1 |
EPS (TTM) | Rs | 1.9 | | 52 week H/L | Rs | 44.3/13.9 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 18 | 7 | 16 | 62 | 30 |
Low | Rs | 5 | 3 | 3 | 11 | 14 |
Sales per share (Unadj.) | Rs | 40.4 | 37.7 | 68.1 | 98.8 | 99.5 |
Earnings per share (Unadj.) | Rs | -0.1 | 0.4 | 0.9 | 1.3 | 1.4 |
Diluted earnings per share | Rs | -0.1 | 0.4 | 0.8 | 1.2 | 1.3 |
Cash flow per share (Unadj.) | Rs | 1.5 | 1.8 | 2.3 | 2.7 | 2.8 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0.03 | 0 | 0.03 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.03 | 0.00 | 0.03 |
Avg Dividend yield | % | 0 | 0 | 0.3 | 0 | 0.1 |
Book value per share (Unadj.) | Rs | 13.6 | 14.2 | 15.2 | 16.6 | 18.2 |
Adj. book value per share | Rs | 12.0 | 12.6 | 13.4 | 14.6 | 16.1 |
Shares outstanding (eoy) | m | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.3 | 0.1 | 0.1 | 0.4 | 0.2 |
Avg P/E ratio | x | -182.3 | 12.0 | 10.7 | 27.7 | 15.4 |
P/CF ratio (eoy) | x | 7.7 | 2.9 | 4.2 | 13.6 | 7.8 |
Price / Book Value ratio | x | 0.8 | 0.4 | 0.6 | 2.2 | 1.2 |
Dividend payout | % | 0 | 0 | 3.4 | 0 | 2.1 |
Avg Mkt Cap | Rs m | 754 | 335 | 627 | 2,390 | 1,445 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 117 | 134 | 136 | 167 | 174 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 2,645 | 2,469 | 4,464 | 6,477 | 6,518 |
Other income | Rs m | 43 | 13 | 26 | 86 | 55 |
Total revenues | Rs m | 2,688 | 2,482 | 4,491 | 6,563 | 6,573 |
Gross profit | Rs m | 222 | 259 | 333 | 348 | 373 |
Depreciation | Rs m | 102 | 90 | 91 | 89 | 92 |
Interest | Rs m | 142 | 174 | 193 | 231 | 218 |
Profit before tax | Rs m | 21 | 8 | 75 | 114 | 118 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 25 | -20 | 17 | 28 | 24 |
Profit after tax | Rs m | -4 | 28 | 59 | 86 | 94 |
Gross profit margin | % | 8.4 | 10.5 | 7.4 | 5.4 | 5.7 |
Effective tax rate | % | 119.6 | -249.7 | 22.1 | 24.4 | 20.5 |
Net profit margin | % | -0.2 | 1.1 | 1.3 | 1.3 | 1.4 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,573 | 1,912 | 2,508 | 3,126 | 3,770 |
Current liabilities | Rs m | 1,520 | 1,693 | 2,148 | 2,729 | 3,326 |
Net working cap to sales | % | 2.0 | 8.9 | 8.0 | 6.1 | 6.8 |
Current ratio | x | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 |
Inventory Days | Days | 1 | 1 | 1 | 0 | 0 |
Debtors Days | Days | 348 | 371 | 384 | 273 | 244 |
Net fixed assets | Rs m | 1,965 | 1,902 | 1,877 | 1,714 | 1,712 |
Share capital | Rs m | 66 | 66 | 66 | 66 | 66 |
"Free" reserves | Rs m | 827 | 867 | 933 | 1,022 | 1,127 |
Net worth | Rs m | 892 | 932 | 999 | 1,088 | 1,193 |
Long term debt | Rs m | 619 | 677 | 717 | 664 | 769 |
Total assets | Rs m | 3,538 | 3,814 | 4,385 | 4,840 | 5,482 |
Interest coverage | x | 1.1 | 1.0 | 1.4 | 1.5 | 1.5 |
Debt to equity ratio | x | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
Sales to assets ratio | x | 0.7 | 0.6 | 1.0 | 1.3 | 1.2 |
Return on assets | % | 3.9 | 5.3 | 5.7 | 6.6 | 5.7 |
Return on equity | % | -0.5 | 3.0 | 5.9 | 7.9 | 7.8 |
Return on capital | % | 10.8 | 11.3 | 15.6 | 19.7 | 17.1 |
Exports to sales | % | 16.1 | 22.6 | 30.2 | 49.6 | 23.2 |
Imports to sales | % | 24.0 | 14.0 | 3.5 | 1.4 | 0.5 |
Exports (fob) | Rs m | 425 | 558 | 1,348 | 3,216 | 1,514 |
Imports (cif) | Rs m | 634 | 345 | 154 | 89 | 31 |
Fx inflow | Rs m | 425 | 558 | 1,348 | 3,216 | 1,514 |
Fx outflow | Rs m | 634 | 345 | 154 | 89 | 31 |
Net fx | Rs m | -209 | 213 | 1,194 | 3,127 | 1,483 |
CASH FLOW |
From Operations | Rs m | 489 | 56 | 196 | -126 | 81 |
From Investments | Rs m | -441 | -15 | -58 | 88 | -80 |
From Financial Activity | Rs m | -128 | -49 | -119 | 57 | -56 |
Net Cashflow | Rs m | -72 | 5 | 15 | 23 | -42 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 67.4% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 32.6% |
Shareholders: | 29,186 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Bikaner Building, 8/1 Lal Bazar Street, 3rd Floor, Kolkata - 700001 |
E-MAIL: | infomcmil@manaksia.com |
WEB: | www.manaksiacoatedmetals.com |
TELEPHONE: | 033-22435053 |
FAX: | |
SECTOR: | STEEL & IRON PRODUCTS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., Room No 502 & 503 5th Floor, Vaishno Chamber, 6 Brabourne Road |
CHM: | Ajay Kumar Chakraborty |
COMP SEC: | Sailja Gupta |
YEAR OF INC: | 2010 |
BSE CODE: | 539046 |
FV (Rs): | 1 |
DIV YIELD (%): | 0.1 |