equitymaster.comFalseFalseM. D. INDUCTO CAST |
|
Price History |
Price | Rs | 40.2 | | % ch | % | -2.0 |
Mkt Cap | Rs m | 4,036 | | No. of
shares | m | 100.34 |
Vol | '000 | 140.5 | | % ch week | % | -8.0 |
P/E | X | 22.2 | | % ch 1-mth | % | -1.7 |
P/CF | X | 21.1 | | % ch 12-mth | % | 114.4 |
EPS (TTM) | Rs | 1.8 | | 52 week H/L | Rs | 57.1/17.3 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 222 | 141 | 114 | 44 | 132 |
Low | Rs | 125 | 65 | 29 | 26 | 28 |
Sales per share (Unadj.) | Rs | 231.3 | 143.9 | 94.8 | 139.8 | 180.0 |
Earnings per share (Unadj.) | Rs | 6.5 | 0.1 | -12.2 | 3.4 | 5.5 |
Diluted earnings per share | Rs | 1.6 | 0.0 | -3.0 | 0.8 | 1.4 |
Cash flow per share (Unadj.) | Rs | 8.5 | 2.3 | -9.9 | 5.6 | 7.6 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 33.3 | 39.9 | 27.8 | 31.2 | 36.9 |
Adj. book value per share | Rs | 8.0 | 10.0 | 7.0 | 7.8 | 9.2 |
Shares outstanding (eoy) | m | 24.09 | 25.09 | 25.09 | 25.09 | 25.09 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.8 | 0.7 | 0.8 | 0.2 | 0.4 |
Avg P/E ratio | x | 26.5 | 1,931.7 | -5.9 | 10.4 | 14.4 |
P/CF ratio (eoy) | x | 20.5 | 44.4 | -7.2 | 6.3 | 10.5 |
Price / Book Value ratio | x | 5.2 | 2.6 | 2.6 | 1.1 | 2.2 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 4,180 | 2,579 | 1,792 | 873 | 2,005 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 51 | 52 | 40 | 27 | 24 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 5,573 | 3,610 | 2,378 | 3,506 | 4,516 |
Other income | Rs m | 54 | 13 | 28 | 3 | 3 |
Total revenues | Rs m | 5,626 | 3,624 | 2,406 | 3,510 | 4,520 |
Gross profit | Rs m | 322 | 210 | -93 | 299 | 333 |
Depreciation | Rs m | 46 | 57 | 58 | 55 | 53 |
Interest | Rs m | 74 | 160 | 182 | 165 | 146 |
Profit before tax | Rs m | 256 | 7 | -304 | 82 | 138 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 98 | 6 | 1 | -2 | -1 |
Profit after tax | Rs m | 158 | 1 | -305 | 84 | 139 |
Gross profit margin | % | 5.8 | 5.8 | -3.9 | 8.5 | 7.4 |
Effective tax rate | % | 38.4 | 81.1 | -0.2 | -2.4 | -0.9 |
Net profit margin | % | 2.8 | 0 | -12.8 | 2.4 | 3.1 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,756 | 2,192 | 2,580 | 2,619 | 2,450 |
Current liabilities | Rs m | 1,261 | 1,649 | 1,957 | 1,897 | 1,733 |
Net working cap to sales | % | 8.9 | 15.1 | 26.2 | 20.6 | 15.9 |
Current ratio | x | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 |
Inventory Days | Days | 6 | 8 | 13 | 10 | 4 |
Debtors Days | Days | 17,173,686 | 43,210,953 | 1,085 | 413 | 349 |
Net fixed assets | Rs m | 789 | 748 | 705 | 672 | 672 |
Share capital | Rs m | 241 | 251 | 251 | 251 | 251 |
"Free" reserves | Rs m | 561 | 751 | 447 | 532 | 676 |
Net worth | Rs m | 801 | 1,002 | 698 | 783 | 927 |
Long term debt | Rs m | 379 | 182 | 521 | 506 | 384 |
Total assets | Rs m | 2,545 | 2,940 | 3,285 | 3,291 | 3,122 |
Interest coverage | x | 4.5 | 1.0 | -0.7 | 1.5 | 1.9 |
Debt to equity ratio | x | 0.5 | 0.2 | 0.7 | 0.6 | 0.4 |
Sales to assets ratio | x | 2.2 | 1.2 | 0.7 | 1.1 | 1.4 |
Return on assets | % | 9.1 | 5.5 | -3.7 | 7.6 | 9.1 |
Return on equity | % | 19.7 | 0.1 | -43.7 | 10.8 | 15.0 |
Return on capital | % | 27.9 | 14.1 | -10.0 | 19.2 | 21.7 |
Exports to sales | % | 12.3 | 0 | 0 | 0 | 0 |
Imports to sales | % | 27.4 | 17.8 | 0 | 0 | 3.8 |
Exports (fob) | Rs m | 686 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 1,529 | 642 | 0 | 0 | 170 |
Fx inflow | Rs m | 686 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 1,529 | 642 | 0 | 0 | 170 |
Net fx | Rs m | -842 | -642 | 0 | 0 | -170 |
CASH FLOW |
From Operations | Rs m | -142 | -90 | -539 | 541 | 437 |
From Investments | Rs m | -226 | 118 | 73 | -12 | -91 |
From Financial Activity | Rs m | 343 | -19 | 466 | -528 | -348 |
Net Cashflow | Rs m | -25 | 9 | 0 | 1 | -1 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 72.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 27.1% |
Shareholders: | 11,697 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | B L D-60, Kaliabid Shivna Kadiabid, Nr Waghawadi, Bhavnagar - 364002 |
E-MAIL: | info@rudratmx.com / info@mdgroup.in |
WEB: | www.rudratmx.com |
TELEPHONE: | 0278-2570133 / 8238041111 |
FAX: | 0278-2570133 |
SECTOR: | STEEL & IRON PRODUCTS |
GROUP: | Private sector |
TR AGENT: | K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.), Karvy Selenium Tower B Plot 31-32, Gachibowli Financial District, Nanakramguda |
CHM: | Ashok Kumar Gupta |
COMP SEC: | Vimal Dattani |
YEAR OF INC: | 2010 |
BSE CODE: | 539226 |
FV (Rs): | 5 |
DIV YIELD (%): | - |