equitymaster.comFalseFalseMARIGOLD GLASS |
|
Price History |
Price | Rs | 0.9 | | % ch | % | -1.1 |
Mkt Cap | Rs m | 336 | | No. of
shares | m | 365.51 |
Vol | '000 | 347.7 | | % ch week | % | -1.1 |
P/E | X | 5.2 | | % ch 1-mth | % | -18.6 |
P/CF | X | 1.5 | | % ch 12-mth | % | 19.5 |
EPS (TTM) | Rs | 0.2 | | 52 week H/L | Rs | 1.3/0.6 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 33 | 1 | 1 | 1 | 3 |
Low | Rs | 1 | NA | NA | NA | 1 |
Income per share (Unadj.) | Rs | 1.6 | 0.1 | 0.1 | 2.4 | 0.7 |
Earnings per share (Unadj.) | Rs | 0 | 0 | 0 | 0.2 | 0 |
Diluted earnings per share | Rs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Cash flow per share (Unadj.) | Rs | -7,967.8 | -4,262.4 | 0.1 | 1.8 | 0.5 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 1.4 | 1.4 | 1.4 | 14.1 | 1.4 |
Adj. book value per share | Rs | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
Shares outstanding (eoy) | m | 365.51 | 365.51 | 365.51 | 36.55 | 365.51 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Avg Price / Income ratio | x | 10.9 | 9.6 | 6.2 | 0.2 | 2.6 |
Avg P/E ratio | x | 857.1 | 78.4 | 49.1 | 3.2 | 50.5 |
Avg P/CF ratio | x | 0 | 0 | 10.9 | 0.7 | 11.6 |
Avg Price/Bookvalue ratio | x | 12.6 | 0.7 | 0.5 | 0 | 1.2 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 6,287 | 351 | 236 | 18 | 634 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages & salary | Rs m | 2 | 2 | 2 | 3 | 3 |
Avg. income/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Interest income | Rs m | 578 | 36 | 38 | 89 | 245 |
Other income | Rs m | 0 | 0 | 0 | 0 | 0 |
Interest expense | Rs m | 1 | 0 | 0 | 2 | 13 |
Net interest income | Rs m | 577 | 36 | 38 | 87 | 232 |
Operating expense | Rs m | 567 | 30 | 31 | 79 | 215 |
Gross profit | Rs m | 10 | 6 | 7 | 8 | 17 |
Gross profit margin | % | 1.8 | 17.4 | 18.1 | 8.9 | 6.9 |
Provisions/contingencies | Rs m | 2,912,880 | 1,558,002 | 17 | 19 | 42 |
Profit before tax | Rs m | 10 | 6 | 7 | 7 | 17 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 3 | 2 | 2 | 2 | 4 |
Profit after tax | Rs m | 7 | 4 | 5 | 6 | 13 |
Net profit margin | % | 1.3 | 12.3 | 12.6 | 6.3 | 5.1 |
BALANCE SHEET DATA |
Advances | Rs m | 0 | 0 | 0 | 0 | 0 |
Deposits | Rs m | 0 | 0 | 0 | 0 | 0 |
Credit/Deposit ratio | x | 0 | 0 | 0 | 0 | 0 |
Yield on advances | % | 0 | 0 | 0 | 0 | 0 |
Cost of deposits | % | 0 | 0 | 0 | 0 | 0 |
Net Interest Margin | % | 6,412.2 | 404.9 | 92.9 | 235.0 | 758.5 |
Net fixed assets | Rs m | 0 | 0 | 1 | 1 | 1 |
Share capital | Rs m | 366 | 366 | 366 | 366 | 366 |
Free reserves | Rs m | 134 | 138 | 143 | 149 | 161 |
Net worth | Rs m | 499 | 504 | 509 | 514 | 527 |
Borrowings | Rs m | 4 | 4 | 4 | 125 | 248 |
Investments | Rs m | 9 | 9 | 41 | 37 | 31 |
Total assets | Rs m | 522 | 511 | 516 | 651 | 781 |
Debt/equity ratio | x | 0 | 0 | 0 | 0.2 | 0.5 |
Return on assets | % | 1.4 | 0.9 | 0.9 | 0.9 | 1.6 |
Return on equity | % | 1.5 | 0.9 | 0.9 | 1.1 | 2.4 |
Capital adequacy ratio | % | 0 | 0 | 0 | 0 | 0 |
Net NPAs | % | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 31 | 25 | 46 | -46 | -33 |
From Investments | Rs m | -32 | -32 | -30 | 27 | 45 |
From Financial Activity | Rs m | 0 | 0 | 0 | 0 | 0 |
Net Cashflow | Rs m | -0 | -6 | 17 | -18 | 13 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 1.3% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 98.8% |
Shareholders: | 35,172 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 8, Ganesh Chandra Avenue, 1st Floor Saha Court, Kolkata - 700013 |
E-MAIL: | greencrestfin@gmail.com |
WEB: | www.greencrestfin.com |
TELEPHONE: | 033-22365426 / 1366 |
FAX: | 033-22365520 |
SECTOR: | INVESTMENT & FINANCE |
GROUP: | Private sector |
TR AGENT: | ABS Consultants Pvt Ltd, Stephen House 6thFloor, Room No 99, 4 B B D Bag (E) |
CHM: | Sushil Parakh |
COMP SEC: | Praveen Gupta |
YEAR OF INC: | 1993 |
BSE CODE: | 531737 |
FV (Rs): | 1 |
DIV YIELD (%): | - |