equitymaster.comFalseFalsePODDAR PIGM. |
|
Price History |
Price | Rs | 337.1 | | % ch | % | -0.7 |
Mkt Cap | Rs m | 3,576 | | No. of
shares | m | 10.61 |
Vol | '000 | 2.7 | | % ch week | % | 3.9 |
P/E | X | 13.0 | | % ch 1-mth | % | -5.6 |
P/CF | X | 10.7 | | % ch 12-mth | % | 34.0 |
EPS (TTM) | Rs | 25.9 | | 52 week H/L | Rs | 408.0/243.7 |
(As on Mar 28, 2024 03:31:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 301 | 210 | 226 | 434 | 338 |
Low | Rs | 143 | 100 | 112 | 183 | 231 |
Sales per share (Unadj.) | Rs | 292.3 | 293.5 | 213.8 | 240.5 | 277.6 |
Earnings per share (Unadj.) | Rs | 15.6 | 20.0 | 22.3 | 20.0 | 25.8 |
Diluted earnings per share | Rs | 15.6 | 20.0 | 22.3 | 20.0 | 25.8 |
Cash flow per share (Unadj.) | Rs | 18.5 | 22.8 | 24.3 | 22.0 | 31.6 |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | 2.50 | 2.50 | 3.50 |
Adj. dividends per share | Rs | 3.00 | 0.00 | 2.50 | 2.50 | 3.50 |
Avg Dividend yield | % | 1.4 | 0 | 1.5 | 0.8 | 1.2 |
Book value per share (Unadj.) | Rs | 206.1 | 177.4 | 229.0 | 299.2 | 276.8 |
Adj. book value per share | Rs | 206.1 | 177.4 | 229.0 | 299.2 | 276.8 |
Shares outstanding (eoy) | m | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.8 | 0.5 | 0.8 | 1.3 | 1.0 |
Avg P/E ratio | x | 14.2 | 7.7 | 7.6 | 15.4 | 11.0 |
P/CF ratio (eoy) | x | 12.0 | 6.8 | 7.0 | 14.0 | 9.0 |
Price / Book Value ratio | x | 1.1 | 0.9 | 0.7 | 1.0 | 1.0 |
Dividend payout | % | 19.2 | 0 | 11.2 | 12.5 | 13.6 |
Avg Mkt Cap | Rs m | 2,355 | 1,645 | 1,794 | 3,273 | 3,020 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 236 | 267 | 256 | 329 | 311 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 3,101 | 3,114 | 2,269 | 2,552 | 2,946 |
Other income | Rs m | 44 | 44 | 36 | 46 | 56 |
Total revenues | Rs m | 3,145 | 3,158 | 2,305 | 2,598 | 3,001 |
Gross profit | Rs m | 233 | 280 | 299 | 268 | 380 |
Depreciation | Rs m | 31 | 29 | 21 | 21 | 62 |
Interest | Rs m | 9 | 6 | 5 | 6 | 5 |
Profit before tax | Rs m | 236 | 288 | 309 | 286 | 369 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 71 | 76 | 73 | 74 | 96 |
Profit after tax | Rs m | 165 | 213 | 237 | 213 | 273 |
Gross profit margin | % | 7.5 | 9.0 | 13.2 | 10.5 | 12.9 |
Effective tax rate | % | 30.0 | 26.3 | 23.5 | 25.7 | 25.9 |
Net profit margin | % | 5.3 | 6.8 | 10.4 | 8.3 | 9.3 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,981 | 1,677 | 1,740 | 1,742 | 1,897 |
Current liabilities | Rs m | 838 | 531 | 528 | 635 | 541 |
Net working cap to sales | % | 36.8 | 36.8 | 53.4 | 43.4 | 46.0 |
Current ratio | x | 2.4 | 3.2 | 3.3 | 2.7 | 3.5 |
Inventory Days | Days | 110 | 78 | 156 | 177 | 90 |
Debtors Days | Days | 553 | 476 | 656 | 748 | 661 |
Net fixed assets | Rs m | 1,094 | 777 | 1,254 | 2,167 | 1,640 |
Share capital | Rs m | 106 | 106 | 106 | 106 | 106 |
"Free" reserves | Rs m | 2,080 | 1,776 | 2,323 | 3,069 | 2,831 |
Net worth | Rs m | 2,186 | 1,882 | 2,430 | 3,175 | 2,937 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 3,075 | 2,453 | 2,993 | 3,909 | 3,537 |
Interest coverage | x | 26.5 | 47.9 | 64.4 | 48.8 | 78.7 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.0 | 1.3 | 0.8 | 0.7 | 0.8 |
Return on assets | % | 5.7 | 8.9 | 8.1 | 5.6 | 7.9 |
Return on equity | % | 7.6 | 11.3 | 9.7 | 6.7 | 9.3 |
Return on capital | % | 11.2 | 15.6 | 12.9 | 9.2 | 12.7 |
Exports to sales | % | 26.9 | 25.3 | 29.2 | 26.7 | 28.0 |
Imports to sales | % | 35.4 | 30.4 | 28.6 | 38.2 | 30.9 |
Exports (fob) | Rs m | 833 | 787 | 662 | 682 | 824 |
Imports (cif) | Rs m | 1,099 | 946 | 649 | 975 | 911 |
Fx inflow | Rs m | 833 | 787 | 662 | 682 | 824 |
Fx outflow | Rs m | 1,099 | 946 | 649 | 975 | 911 |
Net fx | Rs m | -266 | -159 | 14 | -293 | -87 |
CASH FLOW |
From Operations | Rs m | 222 | 306 | 243 | -32 | 155 |
From Investments | Rs m | -156 | -260 | -265 | -5 | -5 |
From Financial Activity | Rs m | -49 | -41 | -3 | -30 | -66 |
Net Cashflow | Rs m | 17 | 5 | -25 | -68 | 84 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 62.4% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.7% |
FIIs: | 0.5% |
ADR/GDR: | 0.0% |
Free float: | 37.6% |
Shareholders: | 9,831 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | E 10/11 F 14 To 16, R I I C O Industrial Area, Sitapura, Jaipur - 302022 |
E-MAIL: | jaipur@poddarpigmentsltd.com |
WEB: | www.poddarpigmentsltd.com |
TELEPHONE: | 0141- 2770202 / 03 /287 / 291 |
FAX: | 0141- 2771922 |
SECTOR: | DYES & PIGMENTS |
GROUP: | Poddar |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
CHM: | S S Poddar |
COMP SEC: | Anil Kumar Sharma |
YEAR OF INC: | 1991 |
BSE CODE: | 524570 |
FV (Rs): | 10 |
DIV YIELD (%): | 1.0 |