equitymaster.comFalseFalsePFIZER |
|
Price History |
Price | Rs | 4,193.5 | | % ch | % | -4.8 |
Mkt Cap | Rs m | 191,841 | | No. of
shares | m | 45.75 |
Vol | '000 | 6.9 | | % ch week | % | -4.0 |
P/E | X | 38.2 | | % ch 1-mth | % | -4.3 |
P/CF | X | 26.3 | | % ch 12-mth | % | 20.4 |
EPS (TTM) | Rs | 109.8 | | 52 week H/L | Rs | 4,940.0/3,407.0 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 3,840 | 4,930 | 5,875 | 6,165 | 4,662 |
Low | Rs | 2,080 | 2,798 | 3,833 | 4,163 | 3,407 |
Sales per share (Unadj.) | Rs | 455.0 | 470.3 | 489.3 | 570.7 | 530.0 |
Earnings per share (Unadj.) | Rs | 93.8 | 111.3 | 108.8 | 133.9 | 136.4 |
Diluted earnings per share | Rs | 93.8 | 111.3 | 108.8 | 133.9 | 136.4 |
Cash flow per share (Unadj.) | Rs | 109.4 | 133.9 | 132.7 | 159.0 | 159.4 |
Dividends per share (Unadj.) | Rs | 22.50 | 330.00 | 35.00 | 30.00 | 70.00 |
Adj. dividends per share | Rs | 22.50 | 330.02 | 35.00 | 30.00 | 70.00 |
Avg Dividend yield | % | 0.8 | 8.5 | 0.7 | 0.6 | 1.7 |
Book value per share (Unadj.) | Rs | 658.2 | 742.2 | 523.1 | 626.1 | 701.0 |
Adj. book value per share | Rs | 658.2 | 742.2 | 523.1 | 626.1 | 701.1 |
Shares outstanding (eoy) | m | 45.75 | 45.75 | 45.75 | 45.75 | 45.75 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 6.5 | 8.2 | 9.9 | 9.0 | 7.6 |
Avg P/E ratio | x | 31.6 | 34.7 | 44.6 | 38.6 | 29.6 |
P/CF ratio (eoy) | x | 27.1 | 28.9 | 36.6 | 32.5 | 25.3 |
Price / Book Value ratio | x | 4.5 | 5.2 | 9.3 | 8.2 | 5.8 |
Dividend payout | % | 24.0 | 296.5 | 32.2 | 22.4 | 51.3 |
Avg Mkt Cap | Rs m | 135,413 | 176,754 | 222,063 | 236,225 | 184,576 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 3,238 | 3,645 | 3,611 | 4,037 | 3,317 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 20,815 | 21,517 | 22,386 | 26,110 | 24,248 |
Other income | Rs m | 1,674 | 1,840 | 811 | 627 | 1,011 |
Total revenues | Rs m | 22,489 | 23,357 | 23,197 | 26,736 | 25,258 |
Gross profit | Rs m | 5,656 | 5,727 | 7,124 | 8,359 | 8,420 |
Depreciation | Rs m | 714 | 1,032 | 1,094 | 1,150 | 1,055 |
Interest | Rs m | 17 | 110 | 154 | 107 | 135 |
Profit before tax | Rs m | 6,599 | 6,425 | 6,687 | 7,729 | 8,240 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 2,309 | 1,334 | 1,711 | 1,603 | 2,001 |
Profit after tax | Rs m | 4,291 | 5,091 | 4,976 | 6,126 | 6,239 |
Gross profit margin | % | 27.2 | 26.6 | 31.8 | 32.0 | 34.7 |
Effective tax rate | % | 35.0 | 20.8 | 25.6 | 20.7 | 24.3 |
Net profit margin | % | 20.6 | 23.7 | 22.2 | 23.5 | 25.7 |
BALANCE SHEET DATA |
Current assets | Rs m | 27,017 | 30,131 | 18,733 | 23,614 | 24,933 |
Current liabilities | Rs m | 8,917 | 8,734 | 7,743 | 8,529 | 6,574 |
Net working cap to sales | % | 87.0 | 99.4 | 49.1 | 57.8 | 75.7 |
Current ratio | x | 3.0 | 3.4 | 2.4 | 2.8 | 3.8 |
Inventory Days | Days | 59 | 65 | 73 | 82 | 93 |
Debtors Days | Days | 3 | 3 | 2 | 2 | 2 |
Net fixed assets | Rs m | 12,246 | 13,565 | 13,440 | 14,571 | 13,780 |
Share capital | Rs m | 458 | 458 | 458 | 458 | 458 |
"Free" reserves | Rs m | 29,656 | 33,497 | 23,473 | 28,187 | 31,616 |
Net worth | Rs m | 30,113 | 33,955 | 23,930 | 28,644 | 32,073 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 39,400 | 44,048 | 32,524 | 38,535 | 39,031 |
Interest coverage | x | 384.7 | 59.4 | 44.5 | 73.2 | 62.1 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 |
Return on assets | % | 10.9 | 11.8 | 15.8 | 16.2 | 16.3 |
Return on equity | % | 14.2 | 15.0 | 20.8 | 21.4 | 19.5 |
Return on capital | % | 22.0 | 19.2 | 28.6 | 27.4 | 26.1 |
Exports to sales | % | 2.1 | 1.8 | 1.5 | 3.0 | 2.8 |
Imports to sales | % | 3.8 | 1.9 | 2.3 | 2.5 | 0 |
Exports (fob) | Rs m | 428 | 398 | 339 | 781 | 688 |
Imports (cif) | Rs m | 786 | 411 | 510 | 652 | 8 |
Fx inflow | Rs m | 428 | 398 | 339 | 781 | 688 |
Fx outflow | Rs m | 786 | 411 | 510 | 652 | 8 |
Net fx | Rs m | -358 | -14 | -171 | 130 | 679 |
CASH FLOW |
From Operations | Rs m | 978 | 3,232 | 4,273 | 6,671 | 3,557 |
From Investments | Rs m | 351 | 15,303 | -4,688 | -5,750 | -361 |
From Financial Activity | Rs m | -1,099 | -1,635 | -15,711 | -1,805 | -3,458 |
Net Cashflow | Rs m | 231 | 16,900 | -16,126 | -885 | -262 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 0.0% |
Foreign collaborators: | 63.9% |
Indian inst/Mut Fund: | 18.2% |
FIIs: | 3.0% |
ADR/GDR: | 0.0% |
Free float: | 36.1% |
Shareholders: | 112,456 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | The Capital 1802/1901, Plot No. C-70 G Block, Bandra Kurla Complex Bandra (East), Mumbai - 400051 |
E-MAIL: | contactus.india@pfizer.com |
WEB: | www.pfizerltd.co.in |
TELEPHONE: | 022 6693 2000 |
FAX: | 022 2654 0274 |
SECTOR: | PHARMACEUTICALS |
GROUP: | Pfizer - MNC |
TR AGENT: | K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.), Karvy Selenium Tower B Plot 31-32, Gachibowli Financial District, Nanakramguda |
AUDITOR: | B S R & Co. LLP |
CHM: | Pradip Shah |
COMP SEC: | Prajeet Nair |
YEAR OF INC: | 1950 |
BSE CODE: | 500680 |
FV (Rs): | 10 |
DIV YIELD (%): | 1.7 |