equitymaster.comFalseFalsePPAP AUTOMOTIVE |
|
Price History |
Price | Rs | 177.0 | | % ch | % | 1.0 |
Mkt Cap | Rs m | 2,478 | | No. of
shares | m | 14.00 |
Vol | '000 | 5.8 | | % ch week | % | -2.3 |
P/E | X | -40.2 | | % ch 1-mth | % | -16.5 |
P/CF | X | 9.8 | | % ch 12-mth | % | 8.1 |
EPS (TTM) | Rs | -4.4 | | 52 week H/L | Rs | 294.7/147.9 |
(As on Mar 28, 2024 01:32:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 620 | 317 | 296 | 339 | 283 |
Low | Rs | 240 | 108 | 126 | 174 | 148 |
Sales per share (Unadj.) | Rs | 293.6 | 256.8 | 230.1 | 301.4 | 365.1 |
Earnings per share (Unadj.) | Rs | 23.9 | 13.7 | 2.6 | -0.6 | -4.2 |
Diluted earnings per share | Rs | 23.9 | 13.7 | 2.6 | -0.6 | -4.2 |
Cash flow per share (Unadj.) | Rs | 42.4 | 32.0 | 21.5 | 20.5 | 18.0 |
Dividends per share (Unadj.) | Rs | 4.50 | 3.00 | 1.00 | 1.50 | 1.50 |
Adj. dividends per share | Rs | 4.50 | 3.00 | 1.00 | 1.50 | 1.50 |
Avg Dividend yield | % | 1.0 | 1.4 | 0.5 | 0.6 | 0.7 |
Book value per share (Unadj.) | Rs | 211.0 | 216.6 | 218.7 | 217.1 | 210.2 |
Adj. book value per share | Rs | 211.0 | 216.6 | 218.7 | 217.1 | 210.2 |
Shares outstanding (eoy) | m | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.5 | 0.8 | 0.9 | 0.9 | 0.6 |
Avg P/E ratio | x | 18.0 | 15.6 | 81.7 | -455.4 | -50.7 |
P/CF ratio (eoy) | x | 10.1 | 6.6 | 9.8 | 12.5 | 12.0 |
Price / Book Value ratio | x | 2.0 | 1.0 | 1.0 | 1.2 | 1.0 |
Dividend payout | % | 18.9 | 22.0 | 38.7 | -266.5 | -35.3 |
Avg Mkt Cap | Rs m | 6,023 | 2,973 | 2,958 | 3,591 | 3,015 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 713 | 662 | 622 | 722 | 829 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 4,110 | 3,595 | 3,222 | 4,219 | 5,111 |
Other income | Rs m | 11 | 6 | 21 | 10 | 14 |
Total revenues | Rs m | 4,121 | 3,601 | 3,243 | 4,229 | 5,125 |
Gross profit | Rs m | 774 | 510 | 333 | 356 | 366 |
Depreciation | Rs m | 260 | 257 | 265 | 295 | 311 |
Interest | Rs m | 43 | 29 | 42 | 70 | 120 |
Profit before tax | Rs m | 482 | 229 | 48 | 1 | -51 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 148 | 38 | 11 | 9 | 8 |
Profit after tax | Rs m | 334 | 191 | 36 | -8 | -59 |
Gross profit margin | % | 18.8 | 14.2 | 10.3 | 8.4 | 7.2 |
Effective tax rate | % | 30.7 | 16.7 | 23.8 | 711.4 | -16.3 |
Net profit margin | % | 8.1 | 5.3 | 1.1 | -0.2 | -1.2 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,330 | 1,128 | 1,182 | 1,366 | 1,675 |
Current liabilities | Rs m | 1,064 | 809 | 796 | 1,047 | 1,631 |
Net working cap to sales | % | 6.5 | 8.9 | 12.0 | 7.6 | 0.9 |
Current ratio | x | 1.3 | 1.4 | 1.5 | 1.3 | 1.0 |
Inventory Days | Days | 52 | 62 | 70 | 53 | 40 |
Debtors Days | Days | 510 | 406 | 684 | 483 | 465 |
Net fixed assets | Rs m | 2,979 | 2,997 | 3,261 | 3,642 | 3,817 |
Share capital | Rs m | 140 | 140 | 140 | 140 | 140 |
"Free" reserves | Rs m | 2,814 | 2,892 | 2,922 | 2,899 | 2,803 |
Net worth | Rs m | 2,954 | 3,032 | 3,062 | 3,039 | 2,943 |
Long term debt | Rs m | 129 | 120 | 446 | 789 | 799 |
Total assets | Rs m | 4,309 | 4,126 | 4,443 | 5,007 | 5,492 |
Interest coverage | x | 12.3 | 8.9 | 2.1 | 1.0 | 0.6 |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0.3 | 0.3 |
Sales to assets ratio | x | 1.0 | 0.9 | 0.7 | 0.8 | 0.9 |
Return on assets | % | 8.7 | 5.3 | 1.7 | 1.2 | 1.1 |
Return on equity | % | 11.3 | 6.3 | 1.2 | -0.3 | -2.0 |
Return on capital | % | 17.0 | 8.2 | 2.5 | 1.8 | 1.9 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 15.4 | 11.8 | 10.4 | 8.6 | 0.1 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 634 | 423 | 336 | 364 | 5 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 634 | 423 | 336 | 364 | 5 |
Net fx | Rs m | -634 | -423 | -336 | -364 | -5 |
CASH FLOW |
From Operations | Rs m | 588 | 359 | 264 | 205 | 306 |
From Investments | Rs m | -431 | -275 | -489 | -709 | -584 |
From Financial Activity | Rs m | -166 | -56 | 206 | 495 | 281 |
Net Cashflow | Rs m | -9 | 28 | -19 | -9 | 4 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 65.0% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 5.7% |
FIIs: | 5.7% |
ADR/GDR: | 0.0% |
Free float: | 35.0% |
Shareholders: | 16,654 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 54, Okhla Industrial Estate, Phase- I I I, New Delhi - 110020 |
E-MAIL: | investorservice@ppapco.com |
WEB: | www.ppapco.in |
TELEPHONE: | 011 26377671 |
FAX: | 011 26910777 |
SECTOR: | AUTO ANCILLARIES,FORGINGS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., Noble Heights 1st Floor Plot NH 2, C-1 Block LSC Near Savitri Market, Janakpuri |
CHM: | Ajay Kumar Jain |
COMP SEC: | Pankhuri Agarwal |
YEAR OF INC: | 1995 |
BSE CODE: | 532934 |
FV (Rs): | 10 |
DIV YIELD (%): | 0.8 |