equitymaster.comFalseFalsePRINCE PIPES AND FITTINGS |
|
Price History |
Price | Rs | 549.5 | | % ch | % | -1.3 |
Mkt Cap | Rs m | 60,748 | | No. of
shares | m | 110.56 |
Vol | '000 | 46.5 | | % ch week | % | 3.7 |
P/E | X | 27.4 | | % ch 1-mth | % | -7.1 |
P/CF | X | 29.7 | | % ch 12-mth | % | -0.1 |
EPS (TTM) | Rs | 20.1 | | 52 week H/L | Rs | 775.8/521.6 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | NA | 197 | 480 | 897 | 729 |
Low | Rs | NA | 88 | 75 | 410 | 513 |
Sales per share (Unadj.) | Rs | 174.6 | 148.7 | 188.3 | 240.3 | 245.2 |
Earnings per share (Unadj.) | Rs | 9.1 | 10.2 | 20.2 | 22.6 | 11.0 |
Diluted earnings per share | Rs | 7.4 | 10.2 | 20.1 | 22.6 | 11.0 |
Cash flow per share (Unadj.) | Rs | 14.0 | 14.9 | 25.6 | 28.9 | 18.5 |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 3.50 | 3.50 | 0 |
Adj. dividends per share | Rs | 0.00 | 1.00 | 3.48 | 3.50 | 0.00 |
Avg Dividend yield | % | 0 | 0.7 | 1.3 | 0.5 | 0 |
Book value per share (Unadj.) | Rs | 44.1 | 75.9 | 94.6 | 114.4 | 123.4 |
Adj. book value per share | Rs | 35.9 | 75.6 | 94.1 | 114.4 | 123.4 |
Shares outstanding (eoy) | m | 90.02 | 110.03 | 110.03 | 110.56 | 110.56 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0 | 1.0 | 1.5 | 2.7 | 2.5 |
Avg P/E ratio | x | 0 | 13.9 | 13.8 | 29.0 | 56.6 |
P/CF ratio (eoy) | x | 0 | 9.5 | 10.8 | 22.6 | 33.6 |
Price / Book Value ratio | x | 0 | 1.9 | 2.9 | 5.7 | 5.0 |
Dividend payout | % | 0 | 9.8 | 17.4 | 15.5 | 0 |
Avg Mkt Cap | Rs m | 0 | 15,681 | 30,513 | 72,232 | 68,664 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 776 | 862 | 862 | 1,007 | 1,098 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 15,719 | 16,357 | 20,715 | 26,568 | 27,109 |
Other income | Rs m | 71 | 69 | 176 | 55 | 86 |
Total revenues | Rs m | 15,790 | 16,426 | 20,891 | 26,623 | 27,194 |
Gross profit | Rs m | 1,841 | 2,288 | 3,616 | 4,156 | 2,503 |
Depreciation | Rs m | 436 | 520 | 594 | 703 | 830 |
Interest | Rs m | 363 | 332 | 207 | 139 | 110 |
Profit before tax | Rs m | 1,113 | 1,506 | 2,991 | 3,369 | 1,648 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 292 | 381 | 773 | 875 | 434 |
Profit after tax | Rs m | 821 | 1,125 | 2,218 | 2,494 | 1,214 |
Gross profit margin | % | 11.7 | 14.0 | 17.5 | 15.6 | 9.2 |
Effective tax rate | % | 26.2 | 25.3 | 25.8 | 26.0 | 26.3 |
Net profit margin | % | 5.2 | 6.9 | 10.7 | 9.4 | 4.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 6,258 | 9,480 | 9,625 | 12,267 | 11,252 |
Current liabilities | Rs m | 5,823 | 5,944 | 5,131 | 6,488 | 4,597 |
Net working cap to sales | % | 2.8 | 21.6 | 21.7 | 21.8 | 24.5 |
Current ratio | x | 1.1 | 1.6 | 1.9 | 1.9 | 2.4 |
Inventory Days | Days | 17 | 15 | 7 | 7 | 16 |
Debtors Days | Days | 58 | 40 | 58 | 60 | 56 |
Net fixed assets | Rs m | 5,000 | 5,655 | 6,204 | 7,123 | 7,290 |
Share capital | Rs m | 900 | 1,100 | 1,100 | 1,106 | 1,106 |
"Free" reserves | Rs m | 3,072 | 7,254 | 9,308 | 11,547 | 12,534 |
Net worth | Rs m | 3,973 | 8,354 | 10,409 | 12,653 | 13,640 |
Long term debt | Rs m | 1,058 | 395 | 0 | 0 | 0 |
Total assets | Rs m | 11,258 | 15,135 | 15,829 | 19,390 | 18,542 |
Interest coverage | x | 4.1 | 5.5 | 15.5 | 25.2 | 16.0 |
Debt to equity ratio | x | 0.3 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.4 | 1.1 | 1.3 | 1.4 | 1.5 |
Return on assets | % | 10.5 | 9.6 | 15.3 | 13.6 | 7.1 |
Return on equity | % | 20.7 | 13.5 | 21.3 | 19.7 | 8.9 |
Return on capital | % | 29.3 | 21.0 | 30.7 | 27.7 | 12.9 |
Exports to sales | % | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
Imports to sales | % | 36.2 | 35.5 | 19.9 | 35.7 | 23.8 |
Exports (fob) | Rs m | 18 | 10 | 30 | 77 | 87 |
Imports (cif) | Rs m | 5,687 | 5,801 | 4,122 | 9,475 | 6,456 |
Fx inflow | Rs m | 18 | 10 | 30 | 77 | 87 |
Fx outflow | Rs m | 5,809 | 5,902 | 4,169 | 9,480 | 6,475 |
Net fx | Rs m | -5,791 | -5,892 | -4,140 | -9,402 | -6,388 |
CASH FLOW |
From Operations | Rs m | 2,186 | 1,023 | 2,920 | -195 | 3,602 |
From Investments | Rs m | -1,051 | -3,677 | -697 | 205 | -1,481 |
From Financial Activity | Rs m | -1,049 | 2,566 | -2,139 | 222 | -1,222 |
Net Cashflow | Rs m | 87 | -88 | 84 | 232 | 899 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 60.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 24.1% |
FIIs: | 5.7% |
ADR/GDR: | 0.0% |
Free float: | 39.1% |
Shareholders: | 200,095 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Plot No.1 Honda Industrial Estate, Phase I I Honda Sattari, North Goa - 403530 |
E-MAIL: | investor@princepipes.com |
WEB: | www.princepipes.com |
TELEPHONE: | |
FAX: | |
SECTOR: | PLASTICS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
CHM: | Jayant Shamji Chheda |
COMP SEC: | Shailesh Bhaskar |
YEAR OF INC: | 1987 |
BSE CODE: | 542907 |
FV (Rs): | 10 |
DIV YIELD (%): | - |