equitymaster.comFalseFalsePRAKASH INDUSTRIES |
|
Price History |
Price | Rs | 143.5 | | % ch | % | -2.1 |
Mkt Cap | Rs m | 25,698 | | No. of
shares | m | 179.08 |
Vol | '000 | 56.3 | | % ch week | % | -5.5 |
P/E | X | 8.1 | | % ch 1-mth | % | -21.5 |
P/CF | X | 7.5 | | % ch 12-mth | % | 174.4 |
EPS (TTM) | Rs | 17.7 | | 52 week H/L | Rs | 223.7/48.8 |
(As on Mar 19, 2024 01:33:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 232 | 95 | 78 | 105 | 88 |
Low | Rs | 67 | 19 | 19 | 51 | 45 |
Sales per share (Unadj.) | Rs | 219.6 | 173.6 | 179.6 | 219.4 | 192.3 |
Earnings per share (Unadj.) | Rs | 33.0 | 6.9 | 5.3 | 9.4 | 10.6 |
Diluted earnings per share | Rs | 30.1 | 6.6 | 5.3 | 9.4 | 10.6 |
Cash flow per share (Unadj.) | Rs | 41.2 | 15.4 | 13.9 | 18.2 | 19.1 |
Dividends per share (Unadj.) | Rs | 1.20 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0.8 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 169.5 | 169.6 | 161.9 | 157.0 | 164.9 |
Adj. book value per share | Rs | 154.6 | 162.2 | 161.9 | 157.0 | 164.9 |
Shares outstanding (eoy) | m | 163.35 | 171.26 | 179.08 | 179.08 | 179.08 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 |
Avg P/E ratio | x | 4.5 | 8.2 | 9.1 | 8.3 | 6.2 |
P/CF ratio (eoy) | x | 3.6 | 3.7 | 3.5 | 4.3 | 3.5 |
Price / Book Value ratio | x | 0.9 | 0.3 | 0.3 | 0.5 | 0.4 |
Dividend payout | % | 3.6 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 24,453 | 9,741 | 8,663 | 13,924 | 11,896 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 2,121 | 2,418 | 2,297 | 2,294 | 2,194 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 35,875 | 29,736 | 32,159 | 39,287 | 34,438 |
Other income | Rs m | 76 | 70 | 81 | 85 | 114 |
Total revenues | Rs m | 35,951 | 29,806 | 32,239 | 39,372 | 34,551 |
Gross profit | Rs m | 7,812 | 3,489 | 3,146 | 3,909 | 4,132 |
Depreciation | Rs m | 1,340 | 1,449 | 1,538 | 1,579 | 1,517 |
Interest | Rs m | 1,021 | 927 | 735 | 727 | 824 |
Profit before tax | Rs m | 5,527 | 1,182 | 953 | 1,688 | 1,905 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 134 | 0 | 0 | 1 | 0 |
Profit after tax | Rs m | 5,392 | 1,182 | 953 | 1,687 | 1,905 |
Gross profit margin | % | 21.8 | 11.7 | 9.8 | 9.9 | 12.0 |
Effective tax rate | % | 2.4 | 0 | 0 | 0.1 | 0 |
Net profit margin | % | 15.0 | 4.0 | 3.0 | 4.3 | 5.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 6,112 | 5,556 | 6,994 | 8,474 | 8,777 |
Current liabilities | Rs m | 6,128 | 5,486 | 5,376 | 6,279 | 8,927 |
Net working cap to sales | % | 0 | 0.2 | 5.0 | 5.6 | -0.4 |
Current ratio | x | 1.0 | 1.0 | 1.3 | 1.3 | 1.0 |
Inventory Days | Days | 14 | 16 | 10 | 7 | 9 |
Debtors Days | Days | 153 | 239 | 162 | 62 | 103 |
Net fixed assets | Rs m | 32,046 | 33,100 | 31,847 | 30,644 | 33,731 |
Share capital | Rs m | 1,634 | 1,713 | 1,791 | 1,791 | 1,791 |
"Free" reserves | Rs m | 26,053 | 27,329 | 27,202 | 26,332 | 27,747 |
Net worth | Rs m | 27,686 | 29,042 | 28,992 | 28,122 | 29,538 |
Long term debt | Rs m | 4,355 | 3,708 | 3,530 | 2,902 | 2,245 |
Total assets | Rs m | 38,157 | 38,656 | 38,841 | 39,119 | 42,507 |
Interest coverage | x | 6.4 | 2.3 | 2.3 | 3.3 | 3.3 |
Debt to equity ratio | x | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Sales to assets ratio | x | 0.9 | 0.8 | 0.8 | 1.0 | 0.8 |
Return on assets | % | 16.8 | 5.5 | 4.3 | 6.2 | 6.4 |
Return on equity | % | 19.5 | 4.1 | 3.3 | 6.0 | 6.4 |
Return on capital | % | 20.4 | 6.4 | 5.2 | 7.8 | 8.6 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 25 | 17 | 25 | 0 | 15 |
Net fx | Rs m | -25 | -17 | -25 | 0 | -15 |
CASH FLOW |
From Operations | Rs m | 6,960 | 3,881 | 1,589 | 3,499 | 5,851 |
From Investments | Rs m | -5,348 | -2,478 | -1,287 | -2,987 | -5,454 |
From Financial Activity | Rs m | -1,687 | -1,262 | -434 | -593 | -379 |
Net Cashflow | Rs m | -75 | 141 | -132 | -80 | 18 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 44.2% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 5.9% |
FIIs: | 5.9% |
ADR/GDR: | 0.0% |
Free float: | 55.8% |
Shareholders: | 91,963 |
Pledged promoter(s) holding: | 16.7% |
|
Company Information |
REGD OFF: | 15 Km Stone, New Delhi Road, Hisar - 125044 |
E-MAIL: | investorshelpline@prakash.com |
WEB: | www.prakash.com |
TELEPHONE: | |
FAX: | |
SECTOR: | STEEL & IRON PRODUCTS |
GROUP: | Prakash (Surya Roshni) Group |
TR AGENT: | Skyline Financial Services Pvt Ltd, D-153/A 1st Floor, Okhla Industrial Area, Phase - I |
AUDITOR: | Chaturvedi & Co. |
CHM: | V P Agarwal |
COMP SEC: | Arvind Malha |
YEAR OF INC: | 1980 |
BSE CODE: | 506022 |
FV (Rs): | 10 |
DIV YIELD (%): | - |