equitymaster.comFalseFalseRAJ PACKAGING |
|
Price History |
Price | Rs | 23.8 | | % ch | % | 2.3 |
Mkt Cap | Rs m | 109 | | No. of
shares | m | 4.57 |
Vol | '000 | 7.2 | | % ch week | % | -2.6 |
P/E | X | -8.0 | | % ch 1-mth | % | -17.7 |
P/CF | X | 22.4 | | % ch 12-mth | % | -52.5 |
EPS (TTM) | Rs | -3.0 | | 52 week H/L | Rs | 59.0/22.6 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 40 | 31 | 29 | 43 | 75 |
Low | Rs | 24 | 14 | 12 | 14 | 25 |
Sales per share (Unadj.) | Rs | 75.0 | 74.6 | 88.4 | 110.9 | 102.6 |
Earnings per share (Unadj.) | Rs | -0.3 | 0.7 | 4.1 | 4.5 | -1.1 |
Diluted earnings per share | Rs | -0.3 | 0.7 | 4.1 | 4.5 | -1.1 |
Cash flow per share (Unadj.) | Rs | 1.5 | 3.0 | 6.2 | 6.6 | 1.1 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0.50 | 0.50 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.50 | 0.50 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 2.5 | 1.8 | 0 |
Book value per share (Unadj.) | Rs | 24.5 | 25.2 | 29.4 | 33.5 | 32.2 |
Adj. book value per share | Rs | 24.5 | 25.2 | 29.4 | 33.5 | 32.2 |
Shares outstanding (eoy) | m | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.4 | 0.3 | 0.2 | 0.3 | 0.5 |
Avg P/E ratio | x | -94.4 | 32.2 | 4.9 | 6.3 | -45.9 |
P/CF ratio (eoy) | x | 21.5 | 7.5 | 3.3 | 4.3 | 47.3 |
Price / Book Value ratio | x | 1.3 | 0.9 | 0.7 | 0.8 | 1.6 |
Dividend payout | % | 0 | 0 | 12.2 | 11.2 | 0 |
Avg Mkt Cap | Rs m | 146 | 103 | 93 | 130 | 229 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 18 | 20 | 20 | 24 | 26 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 343 | 341 | 404 | 507 | 469 |
Other income | Rs m | 1 | 2 | 1 | 2 | 3 |
Total revenues | Rs m | 344 | 343 | 405 | 509 | 472 |
Gross profit | Rs m | 16 | 25 | 42 | 41 | 5 |
Depreciation | Rs m | 8 | 10 | 10 | 10 | 10 |
Interest | Rs m | 11 | 11 | 7 | 7 | 5 |
Profit before tax | Rs m | -2 | 5 | 26 | 27 | -7 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | -1 | 2 | 8 | 6 | -2 |
Profit after tax | Rs m | -2 | 3 | 19 | 20 | -5 |
Gross profit margin | % | 4.6 | 7.2 | 10.5 | 8.1 | 1.1 |
Effective tax rate | % | 28.3 | 36.2 | 28.8 | 23.1 | 26.2 |
Net profit margin | % | -0.5 | 0.9 | 4.7 | 4.0 | -1.1 |
BALANCE SHEET DATA |
Current assets | Rs m | 168 | 140 | 170 | 210 | 145 |
Current liabilities | Rs m | 106 | 74 | 74 | 102 | 46 |
Net working cap to sales | % | 18.0 | 19.4 | 23.7 | 21.3 | 21.1 |
Current ratio | x | 1.6 | 1.9 | 2.3 | 2.1 | 3.1 |
Inventory Days | Days | 18 | 10 | 2 | 2 | 3 |
Debtors Days | Days | 705 | 912 | 1,041 | 972 | 549 |
Net fixed assets | Rs m | 119 | 105 | 91 | 83 | 76 |
Share capital | Rs m | 46 | 46 | 46 | 46 | 46 |
"Free" reserves | Rs m | 66 | 69 | 89 | 107 | 101 |
Net worth | Rs m | 112 | 115 | 134 | 153 | 147 |
Long term debt | Rs m | 49 | 45 | 43 | 30 | 21 |
Total assets | Rs m | 287 | 245 | 261 | 293 | 221 |
Interest coverage | x | 0.8 | 1.4 | 4.6 | 4.7 | -0.3 |
Debt to equity ratio | x | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 |
Sales to assets ratio | x | 1.2 | 1.4 | 1.5 | 1.7 | 2.1 |
Return on assets | % | 3.2 | 5.8 | 10.0 | 9.5 | 0.2 |
Return on equity | % | -1.4 | 2.8 | 14.0 | 13.4 | -3.4 |
Return on capital | % | 5.3 | 10.1 | 19.0 | 18.5 | -0.8 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 45.8 | 33.8 | 26.2 | 24.3 | 24.9 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 157 | 115 | 106 | 123 | 117 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 157 | 115 | 106 | 123 | 117 |
Net fx | Rs m | -157 | -115 | -106 | -123 | -117 |
CASH FLOW |
From Operations | Rs m | 22 | 31 | 18 | 11 | 46 |
From Investments | Rs m | -58 | -5 | -3 | -1 | 1 |
From Financial Activity | Rs m | 36 | -46 | -15 | -11 | -47 |
Net Cashflow | Rs m | -0 | -20 | -0 | -0 | 0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 32.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 67.3% |
Shareholders: | 2,463 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 6 - 3 - 1247 Metro Residency, Flat No . 202 & 203, Raj Bhavan Road, Hyderabad - 500082 |
E-MAIL: | info@rajpack.com |
WEB: | www.rajpack.com |
TELEPHONE: | 040 - 23392024 / 25 |
FAX: | |
SECTOR: | PLASTICS |
GROUP: | Private sector |
TR AGENT: | Cil Securities Ltd, 214 Raghava Ratna Towers Chirag Ali Lane, Abidas |
CHM: | Prem Chand Kankaria |
COMP SEC: | Khushboo Joshi |
YEAR OF INC: | 1987 |
BSE CODE: | 530111 |
FV (Rs): | 10 |
DIV YIELD (%): | - |