equitymaster.comFalseFalseSERVOTECH POWER SYSTEMS |
|
Price History |
Price | Rs | 77.9 | | % ch | % | -0.3 |
Mkt Cap | Rs m | 16,897 | | No. of
shares | m | 216.90 |
Vol | '000 | 476.6 | | % ch week | % | 0.0 |
P/E | X | 117.3 | | % ch 1-mth | % | 0.0 |
P/CF | X | 128.1 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | 0.7 | | 52 week H/L | Rs | 28.1/15.5 |
(As on Mar 28, 2024 3:29:58 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 49 | 22 | 24 | 28 | 189 |
Low | Rs | 17 | 7 | 8 | 16 | 57 |
Sales per share (Unadj.) | Rs | 42.9 | 43.7 | 43.1 | 67.7 | 24.1 |
Earnings per share (Unadj.) | Rs | 1.6 | 0.4 | 0.5 | 2.2 | 1.0 |
Diluted earnings per share | Rs | 0.1 | 0.0 | 0.0 | 0.2 | 0.5 |
Cash flow per share (Unadj.) | Rs | 2.2 | 0.9 | 1.3 | 3.0 | 1.2 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0.04 | 0.44 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
Avg Dividend yield | % | 0 | 0 | 0 | 0.2 | 0.4 |
Book value per share (Unadj.) | Rs | 19.7 | 20.1 | 21.5 | 24.8 | 7.6 |
Adj. book value per share | Rs | 1.7 | 1.7 | 1.8 | 2.1 | 3.7 |
Shares outstanding (eoy) | m | 18.31 | 18.31 | 18.31 | 18.67 | 106.33 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.8 | 0.3 | 0.4 | 0.3 | 5.1 |
Avg P/E ratio | x | 20.1 | 32.2 | 31.5 | 10.0 | 118.1 |
P/CF ratio (eoy) | x | 15.1 | 15.4 | 12.1 | 7.2 | 99.0 |
Price / Book Value ratio | x | 1.7 | 0.7 | 0.7 | 0.9 | 16.1 |
Dividend payout | % | 0 | 0 | 0 | 1.8 | 42.3 |
Avg Mkt Cap | Rs m | 603 | 262 | 289 | 407 | 13,068 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 61 | 41 | 35 | 48 | 89 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 786 | 801 | 789 | 1,265 | 2,565 |
Other income | Rs m | 5 | 5 | 9 | 6 | 2 |
Total revenues | Rs m | 791 | 806 | 798 | 1,270 | 2,566 |
Gross profit | Rs m | 70 | 43 | 46 | 90 | 188 |
Depreciation | Rs m | 10 | 9 | 15 | 16 | 21 |
Interest | Rs m | 24 | 28 | 29 | 25 | 24 |
Profit before tax | Rs m | 42 | 11 | 12 | 56 | 144 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 12 | 3 | 2 | 15 | 34 |
Profit after tax | Rs m | 30 | 8 | 9 | 41 | 111 |
Gross profit margin | % | 9.0 | 5.3 | 5.8 | 7.1 | 7.3 |
Effective tax rate | % | 28.1 | 28.8 | 20.2 | 27.4 | 23.4 |
Net profit margin | % | 3.8 | 1.0 | 1.2 | 3.2 | 4.3 |
BALANCE SHEET DATA |
Current assets | Rs m | 586 | 611 | 660 | 553 | 1,281 |
Current liabilities | Rs m | 298 | 351 | 368 | 318 | 750 |
Net working cap to sales | % | 36.7 | 32.5 | 37.0 | 18.6 | 20.7 |
Current ratio | x | 2.0 | 1.7 | 1.8 | 1.7 | 1.7 |
Inventory Days | Days | 41 | 44 | 110 | 64 | 23 |
Debtors Days | Days | 185,672,251 | 197,143,264 | 1,868 | 798 | 1,218 |
Net fixed assets | Rs m | 169 | 181 | 323 | 341 | 385 |
Share capital | Rs m | 183 | 183 | 183 | 187 | 213 |
"Free" reserves | Rs m | 177 | 185 | 211 | 276 | 598 |
Net worth | Rs m | 360 | 368 | 394 | 463 | 811 |
Long term debt | Rs m | 64 | 48 | 69 | 65 | 75 |
Total assets | Rs m | 755 | 792 | 983 | 894 | 1,665 |
Interest coverage | x | 2.7 | 1.4 | 1.4 | 3.3 | 7.1 |
Debt to equity ratio | x | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Sales to assets ratio | x | 1.0 | 1.0 | 0.8 | 1.4 | 1.5 |
Return on assets | % | 7.1 | 4.5 | 3.9 | 7.3 | 8.1 |
Return on equity | % | 8.3 | 2.2 | 2.3 | 8.8 | 13.6 |
Return on capital | % | 15.5 | 9.4 | 8.7 | 15.2 | 19.0 |
Exports to sales | % | 0 | 0 | 0.5 | 1.5 | 0 |
Imports to sales | % | 0.6 | 1.5 | 1.9 | 10.6 | 13.9 |
Exports (fob) | Rs m | 0 | 0 | 4 | 19 | 0 |
Imports (cif) | Rs m | 5 | 12 | 15 | 134 | 357 |
Fx inflow | Rs m | 0 | 0 | 32 | 38 | 0 |
Fx outflow | Rs m | 6 | 12 | 18 | 140 | 371 |
Net fx | Rs m | -6 | -12 | 14 | -102 | -371 |
CASH FLOW |
From Operations | Rs m | 10 | 27 | 12 | 75 | -243 |
From Investments | Rs m | -2 | -19 | 3 | -24 | -129 |
From Financial Activity | Rs m | -37 | -6 | -12 | -5 | 455 |
Net Cashflow | Rs m | -29 | 2 | 3 | 46 | 83 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 60.6% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 4.8% |
FIIs: | 4.8% |
ADR/GDR: | 0.0% |
Free float: | 39.4% |
Shareholders: | 55,515 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 806 8th Floor Crown Heights, Hotel Crown Plaza, Sector 10 Rohini, New Delhi - 110085 |
E-MAIL: | servotech@servotechindia.com |
WEB: | www.servotech.in |
TELEPHONE: | 011-41183117 / 9717691800 |
FAX: | |
SECTOR: | ELECTRONIC EQUIPMENTS |
GROUP: | Private sector |
TR AGENT: | Bigshare Services Pvt Ltd, 302 Kushal Bazar, 32-33 Nehru Place |
CHM: | Raman Bhatia |
COMP SEC: | Priya Pandey |
YEAR OF INC: | 2004 |
NSE CODE: | 2631454 |
FV (Rs): | 1 |
DIV YIELD (%): | 0.3 |