equitymaster.comFalseFalseSAMBANDAM SPIN |
|
Price History |
Price | Rs | 142.0 | | % ch | % | -1.4 |
Mkt Cap | Rs m | 606 | | No. of
shares | m | 4.26 |
Vol | '000 | 1.4 | | % ch week | % | -2.5 |
P/E | X | -8.5 | | % ch 1-mth | % | -11.7 |
P/CF | X | 17.6 | | % ch 12-mth | % | 7.6 |
EPS (TTM) | Rs | -16.8 | | 52 week H/L | Rs | 207.9/126.9 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 140 | 105 | 114 | 295 | 277 |
Low | Rs | 78 | 50 | 45 | 74 | 125 |
Sales per share (Unadj.) | Rs | 491.8 | 448.8 | 542.4 | 833.2 | 618.0 |
Earnings per share (Unadj.) | Rs | 10.5 | 5.3 | 19.1 | 35.6 | -27.5 |
Diluted earnings per share | Rs | 10.5 | 5.3 | 19.0 | 35.5 | -27.5 |
Cash flow per share (Unadj.) | Rs | 34.3 | 27.4 | 48.2 | 66.9 | 8.1 |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | 4.00 | 5.00 | 0 |
Adj. dividends per share | Rs | 2.00 | 0.00 | 4.00 | 4.99 | 0.00 |
Avg Dividend yield | % | 1.8 | 0 | 5.0 | 2.7 | 0 |
Book value per share (Unadj.) | Rs | 217.4 | 219.3 | 236.7 | 271.6 | 234.6 |
Adj. book value per share | Rs | 217.2 | 219.1 | 236.5 | 271.3 | 234.4 |
Shares outstanding (eoy) | m | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Avg P/E ratio | x | 10.4 | 14.5 | 4.2 | 5.2 | -7.3 |
P/CF ratio (eoy) | x | 3.2 | 2.8 | 1.7 | 2.8 | 24.9 |
Price / Book Value ratio | x | 0.5 | 0.4 | 0.3 | 0.7 | 0.9 |
Dividend payout | % | 19.0 | 0 | 21.0 | 14.1 | 0 |
Avg Mkt Cap | Rs m | 465 | 330 | 339 | 786 | 857 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 280 | 300 | 295 | 405 | 308 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 2,095 | 1,912 | 2,311 | 3,549 | 2,633 |
Other income | Rs m | 15 | 11 | 4 | 7 | 42 |
Total revenues | Rs m | 2,110 | 1,923 | 2,315 | 3,556 | 2,675 |
Gross profit | Rs m | 227 | 200 | 336 | 479 | 91 |
Depreciation | Rs m | 101 | 94 | 124 | 133 | 152 |
Interest | Rs m | 86 | 90 | 111 | 131 | 132 |
Profit before tax | Rs m | 55 | 28 | 105 | 221 | -150 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 10 | 5 | 23 | 70 | -33 |
Profit after tax | Rs m | 45 | 23 | 81 | 151 | -117 |
Gross profit margin | % | 10.8 | 10.5 | 14.5 | 13.5 | 3.5 |
Effective tax rate | % | 18.2 | 17.5 | 22.4 | 31.5 | 22.1 |
Net profit margin | % | 2.1 | 1.2 | 3.5 | 4.3 | -4.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 889 | 1,073 | 1,512 | 1,668 | 1,224 |
Current liabilities | Rs m | 883 | 1,019 | 1,221 | 1,199 | 993 |
Net working cap to sales | % | 0.3 | 2.8 | 12.6 | 13.2 | 8.8 |
Current ratio | x | 1.0 | 1.1 | 1.2 | 1.4 | 1.2 |
Inventory Days | Days | 26 | 16 | 11 | 12 | 13 |
Debtors Days | Days | 599 | 737 | 622 | 380 | 433 |
Net fixed assets | Rs m | 1,191 | 1,305 | 1,183 | 1,557 | 1,572 |
Share capital | Rs m | 43 | 43 | 43 | 43 | 43 |
"Free" reserves | Rs m | 883 | 892 | 966 | 1,114 | 957 |
Net worth | Rs m | 926 | 934 | 1,008 | 1,157 | 999 |
Long term debt | Rs m | 138 | 227 | 278 | 652 | 623 |
Total assets | Rs m | 2,081 | 2,378 | 2,695 | 3,224 | 2,796 |
Interest coverage | x | 1.6 | 1.3 | 1.9 | 2.7 | -0.1 |
Debt to equity ratio | x | 0.1 | 0.2 | 0.3 | 0.6 | 0.6 |
Sales to assets ratio | x | 1.0 | 0.8 | 0.9 | 1.1 | 0.9 |
Return on assets | % | 6.3 | 4.8 | 7.1 | 8.7 | 0.5 |
Return on equity | % | 4.8 | 2.4 | 8.0 | 13.1 | -11.7 |
Return on capital | % | 13.2 | 10.1 | 16.8 | 19.4 | -1.1 |
Exports to sales | % | 1.7 | 1.1 | 0.8 | 3.9 | 6.2 |
Imports to sales | % | 1.9 | 3.3 | 1.5 | 1.0 | 2.1 |
Exports (fob) | Rs m | 36 | 22 | 19 | 137 | 164 |
Imports (cif) | Rs m | 39 | 64 | 35 | 36 | 56 |
Fx inflow | Rs m | 36 | 22 | 19 | 137 | 164 |
Fx outflow | Rs m | 40 | 71 | 41 | 165 | 128 |
Net fx | Rs m | -3 | -49 | -23 | -28 | 37 |
CASH FLOW |
From Operations | Rs m | 123 | 245 | -3 | 285 | 288 |
From Investments | Rs m | -12 | -291 | -13 | -460 | -177 |
From Financial Activity | Rs m | -122 | 47 | 17 | 209 | -144 |
Net Cashflow | Rs m | -11 | 0 | 0 | 33 | -33 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 50.3% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 49.7% |
Shareholders: | 3,031 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Mill Premises, P B No 1, Kamaraj Nagar Colony, Salem - 636014 |
E-MAIL: | corporate@sambandam.com |
WEB: | www.sambandam.com |
TELEPHONE: | 0427-2240/90 |
FAX: | 0427-2240149 |
SECTOR: | TEXTILE - SPINNING |
GROUP: | Private sector |
TR AGENT: | Cameo Corporate Services Ltd, Subramanian Buildings No 1, Club House Road |
AUDITOR: | S. Krishnaswami & Rajan |
CHM: | S Devarajan |
COMP SEC: | S Natarajan |
YEAR OF INC: | 1973 |
BSE CODE: | 521240 |
FV (Rs): | 10 |
DIV YIELD (%): | - |