equitymaster.comFalseFalseSUNDRAM FASTENERS |
|
Price History |
Price | Rs | 1,092.4 | | % ch | % | 3.2 |
Mkt Cap | Rs m | 229,544 | | No. of
shares | m | 210.13 |
Vol | '000 | 5.4 | | % ch week | % | 7.4 |
P/E | X | 44.3 | | % ch 1-mth | % | 0.3 |
P/CF | X | 32.9 | | % ch 12-mth | % | 11.1 |
EPS (TTM) | Rs | 24.7 | | 52 week H/L | Rs | 1,334.2/963.2 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 688 | 593 | 824 | 993 | 1,034 |
Low | Rs | 482 | 249 | 250 | 655 | 675 |
Sales per share (Unadj.) | Rs | 216.9 | 177.2 | 173.4 | 233.3 | 269.5 |
Earnings per share (Unadj.) | Rs | 21.8 | 15.5 | 17.3 | 22.0 | 23.8 |
Diluted earnings per share | Rs | 21.8 | 15.5 | 17.3 | 22.0 | 23.8 |
Cash flow per share (Unadj.) | Rs | 28.0 | 23.6 | 25.8 | 31.1 | 33.2 |
Dividends per share (Unadj.) | Rs | 5.10 | 4.15 | 4.70 | 6.45 | 8.63 |
Adj. dividends per share | Rs | 5.10 | 4.15 | 4.70 | 6.45 | 8.63 |
Avg Dividend yield | % | 0.9 | 1.0 | 0.9 | 0.8 | 1.0 |
Book value per share (Unadj.) | Rs | 89.0 | 95.0 | 111.7 | 124.7 | 143.5 |
Adj. book value per share | Rs | 89.0 | 95.0 | 111.7 | 124.7 | 143.5 |
Shares outstanding (eoy) | m | 210.13 | 210.13 | 210.13 | 210.13 | 210.13 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 2.7 | 2.4 | 3.1 | 3.5 | 3.2 |
Avg P/E ratio | x | 26.8 | 27.1 | 31.1 | 37.5 | 35.9 |
P/CF ratio (eoy) | x | 20.9 | 17.8 | 20.8 | 26.5 | 25.7 |
Price / Book Value ratio | x | 6.6 | 4.4 | 4.8 | 6.6 | 6.0 |
Dividend payout | % | 23.3 | 26.7 | 27.2 | 29.3 | 36.2 |
Avg Mkt Cap | Rs m | 122,878 | 88,511 | 112,876 | 173,109 | 179,481 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 4,593 | 4,349 | 4,000 | 4,862 | 5,189 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 45,579 | 37,232 | 36,443 | 49,021 | 56,628 |
Other income | Rs m | 268 | 281 | 342 | 393 | 449 |
Total revenues | Rs m | 45,847 | 37,513 | 36,785 | 49,414 | 57,076 |
Gross profit | Rs m | 8,004 | 5,929 | 6,641 | 8,014 | 8,535 |
Depreciation | Rs m | 1,288 | 1,699 | 1,797 | 1,908 | 1,980 |
Interest | Rs m | 460 | 579 | 329 | 287 | 397 |
Profit before tax | Rs m | 6,524 | 3,932 | 4,857 | 6,212 | 6,607 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 1,935 | 666 | 1,230 | 1,594 | 1,603 |
Profit after tax | Rs m | 4,590 | 3,265 | 3,627 | 4,618 | 5,004 |
Gross profit margin | % | 17.6 | 15.9 | 18.2 | 16.3 | 15.1 |
Effective tax rate | % | 29.7 | 16.9 | 25.3 | 25.7 | 24.3 |
Net profit margin | % | 10.1 | 8.8 | 10.0 | 9.4 | 8.8 |
BALANCE SHEET DATA |
Current assets | Rs m | 16,995 | 13,552 | 16,662 | 19,821 | 22,487 |
Current liabilities | Rs m | 13,131 | 10,621 | 11,450 | 12,510 | 12,727 |
Net working cap to sales | % | 8.5 | 7.9 | 14.3 | 14.9 | 17.2 |
Current ratio | x | 1.3 | 1.3 | 1.5 | 1.6 | 1.8 |
Inventory Days | Days | 23 | 19 | 23 | 18 | 18 |
Debtors Days | Days | 7 | 6 | 9 | 7 | 7 |
Net fixed assets | Rs m | 20,032 | 21,934 | 22,630 | 23,016 | 23,756 |
Share capital | Rs m | 210 | 210 | 210 | 210 | 210 |
"Free" reserves | Rs m | 18,490 | 19,749 | 23,261 | 26,003 | 29,947 |
Net worth | Rs m | 18,700 | 19,959 | 23,471 | 26,213 | 30,157 |
Long term debt | Rs m | 3,396 | 3,250 | 2,652 | 2,366 | 1,409 |
Total assets | Rs m | 37,026 | 35,486 | 39,292 | 42,837 | 46,243 |
Interest coverage | x | 15.2 | 7.8 | 15.7 | 22.6 | 17.6 |
Debt to equity ratio | x | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Sales to assets ratio | x | 1.2 | 1.0 | 0.9 | 1.1 | 1.2 |
Return on assets | % | 13.6 | 10.8 | 10.1 | 11.5 | 11.7 |
Return on equity | % | 24.5 | 16.4 | 15.5 | 17.6 | 16.6 |
Return on capital | % | 31.6 | 19.4 | 19.9 | 22.7 | 22.2 |
Exports to sales | % | 30.3 | 32.2 | 25.7 | 25.9 | 25.1 |
Imports to sales | % | 11.4 | 9.3 | 7.2 | 6.8 | 6.7 |
Exports (fob) | Rs m | 13,830 | 11,973 | 9,360 | 12,704 | 14,191 |
Imports (cif) | Rs m | 5,185 | 3,469 | 2,623 | 3,357 | 3,781 |
Fx inflow | Rs m | 13,830 | 11,973 | 9,360 | 12,704 | 14,191 |
Fx outflow | Rs m | 5,185 | 3,469 | 2,623 | 3,357 | 3,781 |
Net fx | Rs m | 8,645 | 8,504 | 6,737 | 9,346 | 10,410 |
CASH FLOW |
From Operations | Rs m | 4,575 | 7,177 | 4,540 | 4,012 | 4,690 |
From Investments | Rs m | -5,959 | -3,212 | -1,979 | -2,022 | -2,342 |
From Financial Activity | Rs m | 1,267 | -3,768 | -2,702 | -1,864 | -2,143 |
Net Cashflow | Rs m | -106 | 208 | -159 | 115 | 211 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 48.5% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 31.0% |
FIIs: | 12.5% |
ADR/GDR: | 0.0% |
Free float: | 51.5% |
Shareholders: | 73,815 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 98- A V I I Floor, Dr Radhakrishnan Salai, Mylapore, Chennai - 600004 |
E-MAIL: | investorshelpdesk@sfl .co.in |
WEB: | www.sundram.com |
TELEPHONE: | 044-2847 8500 |
FAX: | 044-2847 8510 / 2847 8508 |
SECTOR: | FASTENERS |
GROUP: | T.V.S. Iyengar group |
TR AGENT: | Integrated Registrary Management Services Pvt Ltd.-(Formerly Integrated Enterprises (India) Ltd), II Floor Kences Towers, No 1 Ramakrishna Street, North Usman Road T Nagar |
AUDITOR: | Sundaram & Srinivasan |
CHM: | Suresh Krishna |
COMP SEC: | G Anand Babu |
YEAR OF INC: | 1962 |
BSE CODE: | 500403 |
FV (Rs): | 1 |
DIV YIELD (%): | 0.8 |