equitymaster.comFalseFalseSINGER INDIA |
|
Price History |
Price | Rs | 88.2 | | % ch | % | -2.0 |
Mkt Cap | Rs m | 5,398 | | No. of
shares | m | 61.19 |
Vol | '000 | 165.1 | | % ch week | % | 6.9 |
P/E | X | 223.1 | | % ch 1-mth | % | -7.5 |
P/CF | X | 52.2 | | % ch 12-mth | % | 47.4 |
EPS (TTM) | Rs | 0.4 | | 52 week H/L | Rs | 134.4/57.9 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 66 | 58 | 51 | 92 | 91 |
Low | Rs | 31 | 16 | 17 | 37 | 38 |
Sales per share (Unadj.) | Rs | 89.9 | 84.0 | 77.2 | 84.3 | 75.2 |
Earnings per share (Unadj.) | Rs | 1.7 | 1.5 | 2.0 | 1.4 | 1.4 |
Diluted earnings per share | Rs | 1.5 | 1.3 | 1.7 | 1.3 | 1.4 |
Cash flow per share (Unadj.) | Rs | 2.0 | 2.2 | 2.6 | 1.9 | 1.7 |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | 1.00 | 1.00 | 0 |
Adj. dividends per share | Rs | 0.70 | 0.00 | 0.88 | 0.88 | 0.00 |
Avg Dividend yield | % | 1.6 | 0 | 2.9 | 1.6 | 0 |
Book value per share (Unadj.) | Rs | 11.0 | 12.0 | 13.4 | 14.3 | 22.2 |
Adj. book value per share | Rs | 9.7 | 10.5 | 11.8 | 12.6 | 22.2 |
Shares outstanding (eoy) | m | 53.72 | 53.72 | 53.72 | 53.72 | 61.19 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.5 | 0.4 | 0.4 | 0.8 | 0.9 |
Avg P/E ratio | x | 27.8 | 24.7 | 17.3 | 45.0 | 47.4 |
P/CF ratio (eoy) | x | 24.9 | 16.8 | 13.4 | 34.7 | 38.1 |
Price / Book Value ratio | x | 4.4 | 3.1 | 2.5 | 4.5 | 2.9 |
Dividend payout | % | 45.8 | 0 | 50.6 | 70.0 | 0 |
Avg Mkt Cap | Rs m | 2,612 | 1,971 | 1,833 | 3,451 | 3,939 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 264 | 258 | 239 | 282 | 298 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 4,830 | 4,512 | 4,145 | 4,530 | 4,603 |
Other income | Rs m | 19 | 37 | 28 | 28 | 45 |
Total revenues | Rs m | 4,849 | 4,548 | 4,173 | 4,558 | 4,648 |
Gross profit | Rs m | 155 | 151 | 186 | 103 | 94 |
Depreciation | Rs m | 11 | 38 | 31 | 23 | 20 |
Interest | Rs m | 16 | 27 | 22 | 12 | 9 |
Profit before tax | Rs m | 147 | 124 | 161 | 97 | 110 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 53 | 44 | 55 | 20 | 26 |
Profit after tax | Rs m | 94 | 80 | 106 | 77 | 83 |
Gross profit margin | % | 3.2 | 3.4 | 4.5 | 2.3 | 2.0 |
Effective tax rate | % | 36.1 | 35.4 | 34.0 | 20.7 | 24.1 |
Net profit margin | % | 1.9 | 1.8 | 2.6 | 1.7 | 1.8 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,508 | 1,512 | 1,558 | 1,576 | 2,089 |
Current liabilities | Rs m | 1,078 | 1,014 | 955 | 932 | 831 |
Net working cap to sales | % | 8.9 | 11.0 | 14.5 | 14.2 | 27.3 |
Current ratio | x | 1.4 | 1.5 | 1.6 | 1.7 | 2.5 |
Inventory Days | Days | 1 | 3 | 2 | 3 | 2 |
Debtors Days | Days | 499 | 464 | 420 | 402 | 315 |
Net fixed assets | Rs m | 133 | 139 | 119 | 103 | 98 |
Share capital | Rs m | 107 | 107 | 107 | 107 | 122 |
"Free" reserves | Rs m | 485 | 537 | 615 | 663 | 1,238 |
Net worth | Rs m | 592 | 644 | 722 | 771 | 1,360 |
Long term debt | Rs m | 2 | 1 | 0 | 0 | 0 |
Total assets | Rs m | 1,641 | 1,651 | 1,678 | 1,711 | 2,187 |
Interest coverage | x | 10.1 | 5.6 | 8.3 | 9.1 | 13.6 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 2.9 | 2.7 | 2.5 | 2.6 | 2.1 |
Return on assets | % | 6.7 | 6.4 | 7.6 | 5.2 | 4.2 |
Return on equity | % | 15.9 | 12.4 | 14.7 | 10.0 | 6.1 |
Return on capital | % | 27.5 | 23.3 | 25.3 | 14.1 | 8.7 |
Exports to sales | % | 1.5 | 1.4 | 1.8 | 1.7 | 0.5 |
Imports to sales | % | 11.1 | 11.9 | 10.2 | 11.8 | 18.3 |
Exports (fob) | Rs m | 72 | 62 | 73 | 78 | 23 |
Imports (cif) | Rs m | 535 | 536 | 423 | 535 | 844 |
Fx inflow | Rs m | 72 | 62 | 73 | 78 | 23 |
Fx outflow | Rs m | 580 | 579 | 470 | 590 | 925 |
Net fx | Rs m | -508 | -518 | -397 | -513 | -902 |
CASH FLOW |
From Operations | Rs m | -12 | 174 | 286 | 137 | -6 |
From Investments | Rs m | -1 | -13 | -44 | 67 | -466 |
From Financial Activity | Rs m | -86 | -69 | -62 | -44 | 491 |
Net Cashflow | Rs m | -99 | 92 | 181 | 159 | 20 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 0.0% |
Foreign collaborators: | 31.0% |
Indian inst/Mut Fund: | 4.3% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 69.0% |
Shareholders: | 25,745 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | A-26/4, 2nd Floor, Mohan Co-operative Industrial Estate, New Delhi - 110044 |
E-MAIL: | mail@singerindia.com |
WEB: | www.singerindia.com |
TELEPHONE: | 011-40617777 |
FAX: | 011-40617799 |
SECTOR: | CONSUMER DURABLES |
GROUP: | Singer India - MNC |
TR AGENT: | MCS Ltd, F-65, Okhla Industrial Area, Phase - I |
AUDITOR: | Price Waterhouse |
CHM: | P N Sharma |
COMP SEC: | Priyanka Gandhi |
YEAR OF INC: | 1977 |
BSE CODE: | 505729 |
FV (Rs): | 2 |
DIV YIELD (%): | - |