equitymaster.comFalseFalseSONA BLW PRECISION FORGINGS |
|
Price History |
Price | Rs | 705.6 | | % ch | % | 3.6 |
Mkt Cap | Rs m | 413,768 | | No. of
shares | m | 586.45 |
Vol | '000 | 71.7 | | % ch week | % | 10.7 |
P/E | X | 84.5 | | % ch 1-mth | % | 2.6 |
P/CF | X | 72.2 | | % ch 12-mth | % | 70.2 |
EPS (TTM) | Rs | 8.3 | | 52 week H/L | Rs | 718.6/401.1 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | NA | NA | NA | 839 | 688 |
Low | Rs | NA | NA | NA | 295 | 397 |
Sales per share (Unadj.) | Rs | 252.2 | 220.1 | 27.3 | 36.5 | 45.7 |
Earnings per share (Unadj.) | Rs | 36.1 | 76.4 | 3.8 | 6.2 | 6.8 |
Diluted earnings per share | Rs | 1.7 | 6.1 | 3.7 | 6.2 | 6.7 |
Cash flow per share (Unadj.) | Rs | 47.3 | 90.7 | 5.4 | 8.6 | 9.8 |
Dividends per share (Unadj.) | Rs | 42.40 | 9.63 | 18.93 | 1.54 | 2.81 |
Adj. dividends per share | Rs | 2.00 | 0.77 | 18.50 | 1.53 | 2.80 |
Avg Dividend yield | % | 0 | 0 | 0 | 0.3 | 0.5 |
Book value per share (Unadj.) | Rs | 62.7 | 249.8 | 23.9 | 34.1 | 39.0 |
Adj. book value per share | Rs | 3.0 | 20.1 | 23.4 | 34.0 | 39.0 |
Shares outstanding (eoy) | m | 27.72 | 47.15 | 572.98 | 584.35 | 585.40 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0 | 0 | 0 | 15.6 | 11.9 |
Avg P/E ratio | x | 0 | 0 | 0 | 91.7 | 80.4 |
P/CF ratio (eoy) | x | 0 | 0 | 0 | 65.8 | 55.4 |
Price / Book Value ratio | x | 0 | 0 | 0 | 16.6 | 13.9 |
Dividend payout | % | 117.4 | 12.6 | 504.1 | 24.9 | 41.6 |
Avg Mkt Cap | Rs m | 0 | 0 | 0 | 331,416 | 317,684 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 490 | 1,027 | 1,474 | 1,689 | 1,804 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 6,992 | 10,380 | 15,663 | 21,306 | 26,756 |
Other income | Rs m | 33 | 58 | 23 | 200 | 116 |
Total revenues | Rs m | 7,025 | 10,438 | 15,686 | 21,507 | 26,872 |
Gross profit | Rs m | 2,002 | 4,743 | 4,271 | 5,724 | 6,924 |
Depreciation | Rs m | 310 | 671 | 969 | 1,420 | 1,780 |
Interest | Rs m | 178 | 260 | 325 | 183 | 169 |
Profit before tax | Rs m | 1,548 | 3,870 | 3,000 | 4,322 | 5,091 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 546 | 267 | 848 | 706 | 1,138 |
Profit after tax | Rs m | 1,001 | 3,603 | 2,152 | 3,615 | 3,953 |
Gross profit margin | % | 28.6 | 45.7 | 27.3 | 26.9 | 25.9 |
Effective tax rate | % | 35.3 | 6.9 | 28.3 | 16.3 | 22.4 |
Net profit margin | % | 14.3 | 34.7 | 13.7 | 17.0 | 14.8 |
BALANCE SHEET DATA |
Current assets | Rs m | 3,408 | 6,318 | 8,209 | 10,488 | 14,013 |
Current liabilities | Rs m | 13,538 | 3,282 | 4,564 | 4,571 | 6,512 |
Net working cap to sales | % | -144.9 | 29.2 | 23.3 | 27.8 | 28.0 |
Current ratio | x | 0.3 | 1.9 | 1.8 | 2.3 | 2.2 |
Inventory Days | Days | 8 | 23 | 18 | 16 | 42 |
Debtors Days | Days | 79 | 82 | 97 | 76 | 83 |
Net fixed assets | Rs m | 3,201 | 12,189 | 13,769 | 16,205 | 17,596 |
Share capital | Rs m | 277 | 477 | 5,730 | 5,844 | 5,854 |
"Free" reserves | Rs m | 1,461 | 11,302 | 7,984 | 14,095 | 17,002 |
Net worth | Rs m | 1,738 | 11,779 | 13,714 | 19,938 | 22,856 |
Long term debt | Rs m | 733 | 1,768 | 1,907 | 438 | 487 |
Total assets | Rs m | 16,326 | 18,507 | 21,979 | 26,694 | 31,609 |
Interest coverage | x | 9.7 | 15.9 | 10.2 | 24.7 | 31.1 |
Debt to equity ratio | x | 0.4 | 0.2 | 0.1 | 0 | 0 |
Sales to assets ratio | x | 0.4 | 0.6 | 0.7 | 0.8 | 0.8 |
Return on assets | % | 7.2 | 20.9 | 11.3 | 14.2 | 13.0 |
Return on equity | % | 57.6 | 30.6 | 15.7 | 18.1 | 17.3 |
Return on capital | % | 69.8 | 30.5 | 21.3 | 22.1 | 22.5 |
Exports to sales | % | 26.5 | 15.7 | 16.9 | 51.3 | 44.8 |
Imports to sales | % | 5.9 | 7.2 | 4.7 | 14.9 | 10.8 |
Exports (fob) | Rs m | 1,855 | 1,628 | 2,652 | 10,927 | 11,977 |
Imports (cif) | Rs m | 411 | 746 | 732 | 3,176 | 2,885 |
Fx inflow | Rs m | 1,855 | 1,628 | 2,652 | 10,927 | 11,977 |
Fx outflow | Rs m | 411 | 746 | 732 | 3,176 | 2,885 |
Net fx | Rs m | 1,444 | 882 | 1,920 | 7,751 | 9,091 |
CASH FLOW |
From Operations | Rs m | 1,546 | 2,533 | 1,427 | 4,446 | 5,333 |
From Investments | Rs m | 2,041 | -9,542 | -1,561 | -3,534 | -5,629 |
From Financial Activity | Rs m | -3,461 | 7,668 | -667 | -637 | 187 |
Net Cashflow | Rs m | 126 | 660 | -800 | 287 | -95 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 29.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 60.8% |
FIIs: | 32.9% |
ADR/GDR: | 0.0% |
Free float: | 70.3% |
Shareholders: | 440,928 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Sona Enclave, Village Begumpur Khatola, Sector 35, Gurgaon - 122004 |
E-MAIL: | investor@sonacomstar.com |
WEB: | www.sonacomstar.com |
TELEPHONE: | 012-44768200 |
FAX: | |
SECTOR: | AUTO ANCILLARIES,FORGINGS |
GROUP: | Private sector |
TR AGENT: | K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.), Karvy Selenium Tower B Plot 31-32, Gachibowli Financial District, Nanakramguda |
CHM: | Sunjay Kapur |
COMP SEC: | Ajay Pratap Singh |
YEAR OF INC: | 1995 |
BSE CODE: | 543300 |
FV (Rs): | 10 |
DIV YIELD (%): | 0.4 |