equitymaster.comFalseFalseSUJALA TRADING |
|
Price History |
Price | Rs | 34.4 | | % ch | % | 6.0 |
Mkt Cap | Rs m | 197 | | No. of
shares | m | 5.72 |
Vol | '000 | 1.4 | | % ch week | % | 4.8 |
P/E | X | -46.1 | | % ch 1-mth | % | -0.6 |
P/CF | X | 175.6 | | % ch 12-mth | % | 113.9 |
EPS (TTM) | Rs | -0.7 | | 52 week H/L | Rs | 43.2/14.3 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 67 | 29 | 10 | 21 | 25 |
Low | Rs | 30 | 10 | 7 | 6 | 13 |
Sales per share (Unadj.) | Rs | 1.4 | 2.8 | 2.6 | 5.5 | 4.1 |
Earnings per share (Unadj.) | Rs | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Diluted earnings per share | Rs | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Cash flow per share (Unadj.) | Rs | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends per share (Unadj.) | Rs | 0.10 | 0.10 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0.2 | 0.5 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 27.7 | 27.7 | 27.8 | 28.0 | 28.2 |
Adj. book value per share | Rs | 27.7 | 27.7 | 27.8 | 28.0 | 28.2 |
Shares outstanding (eoy) | m | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 33.4 | 7.0 | 3.3 | 2.4 | 4.6 |
Avg P/E ratio | x | 254.6 | 136.3 | 42.0 | 57.2 | 99.4 |
P/CF ratio (eoy) | x | 246.1 | 133.9 | 41.9 | 54.9 | 96.7 |
Price / Book Value ratio | x | 1.7 | 0.7 | 0.3 | 0.5 | 0.7 |
Dividend payout | % | 53.0 | 68.9 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 276 | 113 | 50 | 77 | 109 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 2 | 2 | 2 | 2 | 2 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 8 | 16 | 15 | 31 | 23 |
Other income | Rs m | 0 | 0 | 0 | 0 | 0 |
Total revenues | Rs m | 8 | 16 | 15 | 31 | 23 |
Gross profit | Rs m | 2 | 1 | 2 | 2 | 1 |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 0 |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit before tax | Rs m | 1 | 1 | 2 | 2 | 1 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit after tax | Rs m | 1 | 1 | 1 | 1 | 1 |
Gross profit margin | % | 18.2 | 6.7 | 10.7 | 5.9 | 6.1 |
Effective tax rate | % | 26.1 | 22.9 | 26.0 | 26.0 | 24.8 |
Net profit margin | % | 13.1 | 5.1 | 7.9 | 4.3 | 4.7 |
BALANCE SHEET DATA |
Current assets | Rs m | 22 | 5 | 16 | 6 | 4 |
Current liabilities | Rs m | 1 | 60 | 165 | 91 | 64 |
Net working cap to sales | % | 251.7 | -339.1 | -996.0 | -270.7 | -253.7 |
Current ratio | x | 19.5 | 0.1 | 0.1 | 0.1 | 0.1 |
Inventory Days | Days | 6,125 | 4,838 | 7,523 | 2,860 | 3,452 |
Debtors Days | Days | 0 | 0 | 0 | 0 | 0 |
Net fixed assets | Rs m | 138 | 214 | 309 | 246 | 222 |
Share capital | Rs m | 57 | 57 | 57 | 57 | 57 |
"Free" reserves | Rs m | 101 | 101 | 102 | 103 | 104 |
Net worth | Rs m | 158 | 158 | 159 | 160 | 161 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 160 | 219 | 325 | 252 | 226 |
Interest coverage | x | 0 | 108.0 | 161.0 | 0 | 0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.1 | 0.1 | 0 | 0.1 | 0.1 |
Return on assets | % | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 |
Return on equity | % | 0.7 | 0.5 | 0.7 | 0.8 | 0.7 |
Return on capital | % | 0.9 | 0.7 | 1.0 | 1.1 | 0.9 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -4 | -4 | 11 | -11 | -0 |
From Investments | Rs m | 7 | 0 | -0 | -0 | 0 |
From Financial Activity | Rs m | -1 | -1 | -1 | 0 | 0 |
Net Cashflow | Rs m | 2 | -5 | 10 | -11 | -0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 15.6% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 84.4% |
Shareholders: | 2,097 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 1 A Grant Lane, 2nd Floor, Room No. 202, Kolkata - 700012 |
E-MAIL: | sujala_trading@yahoo.com / enquiry@sujalagroup.com |
WEB: | www.sujalagroup.com |
TELEPHONE: | 033 22364330 |
FAX: | |
SECTOR: | Finance - Investment |
GROUP: | Private sector |
TR AGENT: | ABS Consultants Pvt Ltd, Stephen House 6thFloor, Room No 99, 4 B B D Bag (E) |
CHM: | Subhadeep Mukherjee |
COMP SEC: | Prerna Mall |
YEAR OF INC: | 1981 |
BSE CODE: | 539117 |
FV (Rs): | 10 |
DIV YIELD (%): | - |