equitymaster.comFalseFalseTELEPHOTO ENT. |
|
Price History |
Price | Rs | 9.0 | | % ch | % | -5.0 |
Mkt Cap | Rs m | 472 | | No. of
shares | m | 52.25 |
Vol | '000 | 0.5 | | % ch week | % | 0.0 |
P/E | X | -3.5 | | % ch 1-mth | % | 0.0 |
P/CF | X | 0.2 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | -2.6 | | 52 week H/L | Rs | 10.9/4.8 |
(As on Mar 26, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 4 | 2 | 2 | 4 | 10 |
Low | Rs | 1 | 1 | 1 | 1 | 3 |
Sales per share (Unadj.) | Rs | 1.2 | 2.8 | 0 | 3.1 | 3.0 |
Earnings per share (Unadj.) | Rs | -18.7 | -12.8 | -9.2 | -13.6 | 39.2 |
Diluted earnings per share | Rs | -18.7 | -12.8 | -9.2 | -13.6 | 39.2 |
Cash flow per share (Unadj.) | Rs | -18.7 | -12.8 | -9.1 | -13.5 | 39.3 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | -17.3 | -30.1 | -39.3 | -52.9 | -13.6 |
Adj. book value per share | Rs | -17.3 | -30.1 | -39.3 | -52.9 | -13.6 |
Shares outstanding (eoy) | m | 52.25 | 52.25 | 52.25 | 52.25 | 52.25 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 2.3 | 0.5 | 429.0 | 0.9 | 2.2 |
Avg P/E ratio | x | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 |
P/CF ratio (eoy) | x | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 |
Price / Book Value ratio | x | -0.2 | 0 | 0 | -0.1 | -0.5 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 146 | 79 | 61 | 138 | 345 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 7 | 6 | 4 | 4 | 5 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 63 | 145 | 0 | 161 | 157 |
Other income | Rs m | 1 | 5 | 14 | 1 | 1 |
Total revenues | Rs m | 64 | 150 | 14 | 162 | 158 |
Gross profit | Rs m | -642 | -279 | -160 | -308 | 2,082 |
Depreciation | Rs m | 3 | 4 | 3 | 3 | 3 |
Interest | Rs m | 336 | 393 | 331 | 399 | 25 |
Profit before tax | Rs m | -979 | -670 | -480 | -709 | 2,055 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 0 | 0 | 0 | 5 |
Profit after tax | Rs m | -979 | -671 | -480 | -709 | 2,050 |
Gross profit margin | % | -1,022.4 | -192.7 | -114,416.4 | -191.6 | 1,327.9 |
Effective tax rate | % | 0 | 0 | 0 | 0 | 0.2 |
Net profit margin | % | -1,560.4 | -463.2 | -343,105.0 | -441.6 | 1,307.9 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,627 | 1,188 | 1,052 | 735 | 331 |
Current liabilities | Rs m | 1,706 | 2,025 | 2,421 | 2,793 | 391 |
Net working cap to sales | % | -125.2 | -578.2 | -977,913.6 | -1,281.7 | -38.7 |
Current ratio | x | 1.0 | 0.6 | 0.4 | 0.3 | 0.8 |
Inventory Days | Days | 273 | 127 | 28,248 | 24 | 23 |
Debtors Days | Days | 111 | 53 | 22,213 | 330 | 473 |
Net fixed assets | Rs m | 53 | 65 | 29 | 25 | 22 |
Share capital | Rs m | 523 | 523 | 523 | 523 | 523 |
"Free" reserves | Rs m | -1,426 | -2,098 | -2,578 | -3,286 | -1,236 |
Net worth | Rs m | -904 | -1,575 | -2,055 | -2,763 | -713 |
Long term debt | Rs m | 877 | 802 | 714 | 728 | 674 |
Total assets | Rs m | 1,680 | 1,253 | 1,080 | 761 | 353 |
Interest coverage | x | -1.9 | -0.7 | -0.5 | -0.8 | 84.4 |
Debt to equity ratio | x | -1.0 | -0.5 | -0.3 | -0.3 | -0.9 |
Sales to assets ratio | x | 0 | 0.1 | 0 | 0.2 | 0.4 |
Return on assets | % | -38.3 | -22.1 | -13.9 | -40.7 | 588.6 |
Return on equity | % | 108.4 | 42.6 | 23.4 | 25.7 | -287.5 |
Return on capital | % | 2,397.4 | 35.9 | 11.2 | 15.2 | -5,268.8 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -190 | 110 | 49 | -71 | 179 |
From Investments | Rs m | 95 | 15 | -26 | 12 | 21 |
From Financial Activity | Rs m | 89 | -126 | -22 | 58 | -200 |
Net Cashflow | Rs m | -5 | -0 | 1 | -1 | 0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 73.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 26.1% |
Shareholders: | 5,313 |
Pledged promoter(s) holding: | 19.4% |
|
Company Information |
REGD OFF: | K R M Centre, 9th Floor Door No 2, Harrington Road Chetpet, Chennai - 600031 |
E-MAIL: | info@pvpcinema.com |
WEB: | www.pvpcinema.com |
TELEPHONE: | 044- 30285570 |
FAX: | 044- 30285571 |
SECTOR: | FILM PRODUCTION DISTRIBUTION & ENTERTAINMENT |
GROUP: | PVP Ventures - MNC |
TR AGENT: | Cameo Corporate Services Ltd, Subramanian Buildings No 1, Club House Road |
CHM: | Prasad V Potluri |
COMP SEC: | Derrin Ann George |
YEAR OF INC: | 2000 |
BSE CODE: | 532355 |
FV (Rs): | 10 |
DIV YIELD (%): | - |