equitymaster.comFalseFalseVISION TECHO |
|
Price History |
Price | Rs | 1.8 | | % ch | % | -1.6 |
Mkt Cap | Rs m | 130 | | No. of
shares | m | 70.82 |
Vol | '000 | 2.1 | | % ch week | % | -9.4 |
P/E | X | -30.1 | | % ch 1-mth | % | -8.5 |
P/CF | X | 20.0 | | % ch 12-mth | % | 166.7 |
EPS (TTM) | Rs | -0.1 | | 52 week H/L | Rs | 2.6/0.6 |
(As on Mar 28, 2024 01:38:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 2 | 1 | 1 | 2 | 2 |
Low | Rs | 1 | 1 | NA | 1 | 1 |
Sales per share (Unadj.) | Rs | 0 | 0.1 | 0 | 0 | 0.1 |
Earnings per share (Unadj.) | Rs | -0.1 | 0 | -0.1 | 0 | 0.1 |
Diluted earnings per share | Rs | -0.0 | -0.0 | -0.1 | -0.0 | 0.1 |
Cash flow per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0.1 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 1.1 | 1.3 | 1.2 | 1.2 | 1.2 |
Adj. book value per share | Rs | 0.8 | 1.3 | 1.2 | 1.2 | 1.2 |
Shares outstanding (eoy) | m | 54.17 | 70.82 | 70.82 | 70.82 | 70.82 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 23.9 | 9.6 | 0 | 0 | 22.2 |
Avg P/E ratio | x | -18.9 | -73.7 | -11.7 | -33.0 | 19.9 |
P/CF ratio (eoy) | x | 102.6 | 36.1 | -35.6 | -92.9 | 13.6 |
Price / Book Value ratio | x | 1.1 | 0.8 | 0.5 | 1.3 | 1.0 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 62 | 72 | 43 | 106 | 89 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 0 | 0 | 0 | 0 | 1 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 3 | 8 | 0 | 0 | 4 |
Other income | Rs m | 0 | 2 | 0 | 0 | 2 |
Total revenues | Rs m | 3 | 10 | 0 | 0 | 6 |
Gross profit | Rs m | 1 | 0 | -1 | -1 | 1 |
Depreciation | Rs m | 4 | 3 | 2 | 2 | 2 |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit before tax | Rs m | -3 | -1 | -4 | -3 | 1 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 0 | 0 | 0 | -3 |
Profit after tax | Rs m | -3 | -1 | -4 | -3 | 4 |
Gross profit margin | % | 30.1 | 2.2 | 0 | 0 | 25.6 |
Effective tax rate | % | -3.0 | -19.2 | -3.4 | -1.9 | -230.6 |
Net profit margin | % | -126.2 | -13.0 | 0 | 0 | 111.6 |
BALANCE SHEET DATA |
Current assets | Rs m | 99 | 98 | 100 | 99 | 99 |
Current liabilities | Rs m | 87 | 23 | 33 | 26 | 23 |
Net working cap to sales | % | 429.7 | 995.3 | 0 | 0 | 1,909.6 |
Current ratio | x | 1.1 | 4.2 | 3.1 | 3.8 | 4.3 |
Inventory Days | Days | 8,890 | 51 | 0 | 0 | 96 |
Debtors Days | Days | 13,485,419,218 | 4,751,599,074 | 0 | 0 | 89,239 |
Net fixed assets | Rs m | 86 | 20 | 18 | 16 | 14 |
Share capital | Rs m | 63 | 79 | 79 | 79 | 79 |
"Free" reserves | Rs m | -4 | 10 | 6 | 3 | 7 |
Net worth | Rs m | 58 | 89 | 85 | 82 | 86 |
Long term debt | Rs m | 1 | 0 | 0 | 7 | 7 |
Total assets | Rs m | 184 | 118 | 118 | 115 | 113 |
Interest coverage | x | -34.6 | -19.5 | 0 | -6.3 | 136.0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0.1 | 0.1 |
Sales to assets ratio | x | 0 | 0.1 | 0 | 0 | 0 |
Return on assets | % | -1.7 | -0.8 | -3.1 | -2.4 | 4.0 |
Return on equity | % | -5.7 | -1.1 | -4.3 | -3.9 | 5.2 |
Return on capital | % | -5.2 | -0.9 | -4.2 | -3.1 | 1.5 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -0 | -63 | 0 | 0 | 0 |
From Investments | Rs m | 0 | 62 | 0 | 0 | 0 |
From Financial Activity | Rs m | 0 | 0 | 0 | 0 | 0 |
Net Cashflow | Rs m | 0 | -1 | 0 | 0 | 0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 38.8% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 61.2% |
Shareholders: | 13,251 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 14 1st Floor, 6th Cross, Jayamahal Extention, Bengaluru - 560046 |
E-MAIL: | visiontechindia@yahoo.com |
WEB: | www.visiontechindia.com |
TELEPHONE: | 080- 2333 1074 / 2333 8227 |
FAX: | 080- 2222 1074 |
SECTOR: | FILM PRODUCTION DISTRIBUTION & ENTERTAINMENT |
GROUP: | Private sector |
TR AGENT: | Integrated Registrary Management Services Pvt Ltd.-(Formerly Integrated Enterprises (India) Ltd), 5A 5th floor Kences Towers, 1 Ramakrishna Street, North Usman Road T.Nagar |
CHM: | Bindiganavale Rangvasanth |
COMP SEC: | Ekta khandelwal |
YEAR OF INC: | 1992 |
BSE CODE: | 526441 |
FV (Rs): | 1 |
DIV YIELD (%): | - |