equitymaster.comFalseFalseVARDHMAN HOLDINGS |
|
Price History |
Price | Rs | 2,793.7 | | % ch | % | 0.4 |
Mkt Cap | Rs m | 8,916 | | No. of
shares | m | 3.19 |
Vol | '000 | 0.1 | | % ch week | % | 1.1 |
P/E | X | 29.7 | | % ch 1-mth | % | -11.5 |
P/CF | X | 3.8 | | % ch 12-mth | % | 11.4 |
EPS (TTM) | Rs | 94.1 | | 52 week H/L | Rs | 3,787.9/2,411.0 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 4,500 | 2,460 | 2,147 | 4,668 | 3,937 |
Low | Rs | 1,608 | 710 | 900 | 1,600 | 2,465 |
Income per share (Unadj.) | Rs | 43.8 | 65.0 | 62.0 | 103.7 | 18.4 |
Earnings per share (Unadj.) | Rs | 632.7 | 500.7 | 406.0 | 1,345.1 | 716.1 |
Diluted earnings per share | Rs | 632.4 | 500.4 | 405.8 | 1,344.4 | 715.8 |
Cash flow per share (Unadj.) | Rs | -1,289.1 | -1,280.3 | -1,407.8 | 1,449.8 | 718.8 |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | 5.00 | 5.00 | 5.00 |
Adj. dividends per share | Rs | 5.00 | 0.00 | 5.00 | 5.00 | 5.00 |
Avg Dividend yield | % | 0.2 | 0 | 0.3 | 0.2 | 0.2 |
Book value per share (Unadj.) | Rs | 6,261.7 | 6,663.6 | 7,228.2 | 8,704.8 | 9,716.6 |
Adj. book value per share | Rs | 6,258.7 | 6,660.4 | 7,224.8 | 8,700.7 | 9,712.0 |
Shares outstanding (eoy) | m | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Avg Price / Income ratio | x | 69.8 | 24.4 | 24.6 | 30.2 | 173.6 |
Avg P/E ratio | x | 4.8 | 3.2 | 3.8 | 2.3 | 4.5 |
Avg P/CF ratio | x | 1.2 | 0.7 | 0.7 | 2.3 | 4.5 |
Avg Price/Bookvalue ratio | x | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividend payout | % | 0.8 | 0 | 1.2 | 0.4 | 0.7 |
Avg Mkt Cap | Rs m | 9,747 | 5,059 | 4,862 | 10,002 | 10,217 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages & salary | Rs m | 4 | 5 | 6 | 8 | 12 |
Avg. income/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Interest income | Rs m | 140 | 207 | 198 | 331 | 59 |
Other income | Rs m | 14 | 14 | 12 | 19 | 19 |
Interest expense | Rs m | 0 | 1 | 1 | 0 | 0 |
Net interest income | Rs m | 139 | 206 | 197 | 330 | 59 |
Operating expense | Rs m | 78 | 142 | 22 | 30 | 44 |
Gross profit | Rs m | 61 | 65 | 175 | 300 | 15 |
Gross profit margin | % | 43.5 | 31.2 | 88.5 | 90.7 | 25.7 |
Provisions/contingencies | Rs m | 6,211 | 5,836 | 5,845 | 0 | 0 |
Profit before tax | Rs m | 75 | 78 | 1,332 | 4,595 | 2,249 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 1,946 | 1,532 | 0 | 0 | 0 |
Tax | Rs m | 2 | 13 | 37 | 304 | -35 |
Profit after tax | Rs m | 2,018 | 1,597 | 1,295 | 4,291 | 2,284 |
Net profit margin | % | 1,445.6 | 770.2 | 654.6 | 1,296.7 | 3,881.6 |
BALANCE SHEET DATA |
Advances | Rs m | 0 | 0 | 0 | 0 | 0 |
Deposits | Rs m | 0 | 0 | 0 | 0 | 0 |
Credit/Deposit ratio | x | 0 | 0 | 0 | 0 | 0 |
Yield on advances | % | 0 | 0 | 0 | 0 | 0 |
Cost of deposits | % | 0 | 0 | 0 | 0 | 0 |
Net Interest Margin | % | 0.7 | 1.0 | 0.9 | 1.2 | 0.2 |
Net fixed assets | Rs m | 30 | 32 | 32 | 32 | 32 |
Share capital | Rs m | 32 | 32 | 32 | 32 | 32 |
Free reserves | Rs m | 19,943 | 21,225 | 23,026 | 27,736 | 30,964 |
Net worth | Rs m | 19,975 | 21,257 | 23,058 | 27,768 | 30,996 |
Borrowings | Rs m | 0 | 0 | 0 | 0 | 0 |
Investments | Rs m | 19,522 | 20,744 | 21,758 | 27,379 | 30,651 |
Total assets | Rs m | 20,208 | 21,486 | 23,262 | 27,534 | 30,826 |
Debt/equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Return on assets | % | 10.0 | 7.4 | 5.6 | 15.6 | 7.4 |
Return on equity | % | 10.1 | 7.5 | 5.6 | 15.5 | 7.4 |
Capital adequacy ratio | % | 87.8 | 0 | 157.0 | 149.3 | 101.3 |
Net NPAs | % | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 60 | -946 | 821 | -50 | 13 |
From Investments | Rs m | -35 | 990 | -104 | -686 | 20 |
From Financial Activity | Rs m | -19 | -19 | -0 | -16 | -16 |
Net Cashflow | Rs m | 6 | 25 | 717 | -752 | 17 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 74.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 1.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 25.1% |
Shareholders: | 9,097 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Vardhman Premises, Chandigarh Road, Ludhiana - 141010 |
E-MAIL: | secretarial.lud@vardhman.com |
WEB: | www.vardhman.com |
TELEPHONE: | 0161- 2228943 / 44 / 45 / 46 / 47 / 48 |
FAX: | 0161- 2601048 |
SECTOR: | INVESTMENT & FINANCE |
GROUP: | Vardhman Group |
TR AGENT: | Alankit Assignments Ltd., 205-208 Anarkali Complex, Jhandewala Extension |
AUDITOR: | S. C. Vasudeva & Co. |
CHM: | Paul Oswal |
COMP SEC: | Aakriti Gupta |
YEAR OF INC: | 1962 |
BSE CODE: | 500439 |
FV (Rs): | 10 |
DIV YIELD (%): | 0.2 |