equitymaster.comFalseFalseVIKAS WSP |
|
Price History |
Price | Rs | 1.3 | | % ch | % | -4.4 |
Mkt Cap | Rs m | 268 | | No. of
shares | m | 204.44 |
Vol | '000 | 247.4 | | % ch week | % | 0.0 |
P/E | X | -0.2 | | % ch 1-mth | % | 0.0 |
P/CF | X | -0.2 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | -7.0 | | 52 week H/L | Rs | 2.0/1.0 |
(As on Mar 26, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-18* | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* |
EQUITY SHARE DATA |
High | Rs | 18 | 21 | 26 | 8 | 8 |
Low | Rs | 9 | 9 | 4 | 4 | 3 |
Sales per share (Unadj.) | Rs | 35.8 | 39.1 | 37.1 | 10.8 | 1.1 |
Earnings per share (Unadj.) | Rs | 1.5 | 2.3 | 1.0 | -5.6 | -8.0 |
Diluted earnings per share | Rs | 1.4 | 2.3 | 1.0 | -5.6 | -8.0 |
Cash flow per share (Unadj.) | Rs | 3.3 | 4.0 | 2.7 | -3.9 | -6.3 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 54.8 | 55.0 | 56.0 | 50.7 | 42.7 |
Adj. book value per share | Rs | 52.1 | 55.0 | 56.0 | 50.7 | 42.7 |
Shares outstanding (eoy) | m | 194.44 | 204.44 | 204.44 | 204.44 | 204.44 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.4 | 0.4 | 0.4 | 0.5 | 4.9 |
Avg P/E ratio | x | 9.1 | 6.4 | 14.3 | -1.0 | -0.7 |
P/CF ratio (eoy) | x | 4.1 | 3.7 | 5.5 | -1.4 | -0.9 |
Price / Book Value ratio | x | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 2,636 | 3,001 | 3,056 | 1,143 | 1,123 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 188 | 350 | 217 | 85 | 14 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 6,963 | 8,000 | 7,576 | 2,216 | 231 |
Other income | Rs m | 49 | 302 | 0 | 0 | 0 |
Total revenues | Rs m | 7,012 | 8,301 | 7,576 | 2,216 | 231 |
Gross profit | Rs m | 1,021 | 722 | 578 | -430 | -1,163 |
Depreciation | Rs m | 347 | 345 | 344 | 344 | 342 |
Interest | Rs m | 465 | 215 | 43 | 310 | 386 |
Profit before tax | Rs m | 257 | 464 | 192 | -1,084 | -1,890 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | -32 | -6 | -21 | 61 | -255 |
Profit after tax | Rs m | 290 | 469 | 213 | -1,145 | -1,635 |
Gross profit margin | % | 14.7 | 9.0 | 7.6 | -19.4 | -503.5 |
Effective tax rate | % | -12.5 | -1.2 | -11.2 | -5.7 | 13.5 |
Net profit margin | % | 4.2 | 5.9 | 2.8 | -51.7 | -708.1 |
BALANCE SHEET DATA |
Current assets | Rs m | 6,598 | 7,051 | 7,602 | 6,179 | 5,822 |
Current liabilities | Rs m | 5,704 | 5,392 | 5,448 | 5,454 | 6,474 |
Net working cap to sales | % | 12.8 | 20.7 | 28.4 | 32.7 | -282.1 |
Current ratio | x | 1.2 | 1.3 | 1.4 | 1.1 | 0.9 |
Inventory Days | Days | 141 | 130 | 138 | 585 | 5,532 |
Debtors Days | Days | 2,362 | 2,397 | 2,918 | 9,474 | 90,896 |
Net fixed assets | Rs m | 9,933 | 9,655 | 9,316 | 9,667 | 9,158 |
Share capital | Rs m | 194 | 204 | 204 | 204 | 204 |
"Free" reserves | Rs m | 10,456 | 11,047 | 11,246 | 10,153 | 8,521 |
Net worth | Rs m | 10,651 | 11,252 | 11,451 | 10,357 | 8,725 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 16,531 | 16,706 | 16,917 | 15,845 | 14,981 |
Interest coverage | x | 1.6 | 3.2 | 5.5 | -2.5 | -3.9 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.4 | 0.5 | 0.4 | 0.1 | 0 |
Return on assets | % | 4.6 | 4.1 | 1.5 | -5.3 | -8.3 |
Return on equity | % | 2.7 | 4.2 | 1.9 | -11.1 | -18.7 |
Return on capital | % | 6.8 | 6.0 | 2.1 | -7.5 | -17.2 |
Exports to sales | % | 0 | 1.8 | 0.5 | 4.4 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 144 | 38 | 97 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 144 | 38 | 97 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 144 | 38 | 97 | 0 |
CASH FLOW |
From Operations | Rs m | -676 | -45 | 248 | 2 | -9 |
From Investments | Rs m | 11 | 235 | -5 | -3 | 1 |
From Financial Activity | Rs m | 665 | -188 | -238 | -1 | 0 |
Net Cashflow | Rs m | -0 | 2 | 5 | -2 | -8 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 14.6% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.1% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 85.4% |
Shareholders: | 66,431 |
Pledged promoter(s) holding: | 56.9% |
|
Company Information |
REGD OFF: | Railway Road, Siwani, Siwani - 125046 |
E-MAIL: | csgunjanvikaswspltd1984@gmail.com |
WEB: | www.vikaswspltd.com |
TELEPHONE: | 012 55277226 |
FAX: | 012 55277405 |
SECTOR: | CHEMICALS & PESTICIDES |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., Noble Heights 1st Floor Plot NH 2, C-1 Block LSC Near Savitri Market, Janakpuri |
AUDITOR: | Pradeep Agarwal & Associates |
CHM: | Bajrang Dass Aggarwal |
COMP SEC: | Gunjan Kumar Karn |
YEAR OF INC: | 1988 |
BSE CODE: | 519307 |
FV (Rs): | 1 |
DIV YIELD (%): | - |