equitymaster.comFalseFalseWONDER FIBROMATS |
|
Price History |
Price | Rs | 116.7 | | % ch | % | 5.0 |
Mkt Cap | Rs m | 1,563 | | No. of
shares | m | 13.40 |
Vol | '000 | 2.6 | | % ch week | % | 0.0 |
P/E | X | 17.2 | | % ch 1-mth | % | 0.0 |
P/CF | X | 13.4 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | 6.8 | | 52 week H/L | Rs | 126.0/35.6 |
(As on Jan 14, 2022 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | NA | 85 | 85 | 158 | 256 |
Low | Rs | NA | 71 | 43 | 64 | 125 |
Sales per share (Unadj.) | Rs | 502.8 | 354.7 | 364.6 | 297.3 | 300.4 |
Earnings per share (Unadj.) | Rs | 10.0 | 5.3 | 5.5 | 5.4 | 4.7 |
Diluted earnings per share | Rs | 4.6 | 3.3 | 3.4 | 5.4 | 4.7 |
Cash flow per share (Unadj.) | Rs | 14.2 | 9.2 | 10.5 | 9.3 | 8.7 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 32.5 | 51.1 | 56.6 | 40.0 | 44.5 |
Adj. book value per share | Rs | 14.9 | 32.0 | 35.4 | 40.0 | 44.5 |
Shares outstanding (eoy) | m | 6.15 | 8.38 | 8.38 | 13.40 | 13.40 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0 | 0.2 | 0.2 | 0.4 | 0.6 |
Avg P/E ratio | x | 0 | 14.7 | 11.6 | 20.4 | 40.6 |
P/CF ratio (eoy) | x | 0 | 8.5 | 6.0 | 11.9 | 21.8 |
Price / Book Value ratio | x | 0 | 1.5 | 1.1 | 2.8 | 4.3 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 0 | 654 | 534 | 1,486 | 2,554 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 103 | 137 | 159 | 152 | 161 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 3,092 | 2,973 | 3,055 | 3,984 | 4,025 |
Other income | Rs m | 3 | 5 | 3 | 1 | 0 |
Total revenues | Rs m | 3,095 | 2,978 | 3,058 | 3,985 | 4,025 |
Gross profit | Rs m | 122 | 98 | 115 | 178 | 173 |
Depreciation | Rs m | 26 | 32 | 42 | 52 | 54 |
Interest | Rs m | 17 | 15 | 17 | 28 | 30 |
Profit before tax | Rs m | 81 | 56 | 58 | 99 | 89 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 20 | 11 | 12 | 26 | 26 |
Profit after tax | Rs m | 61 | 44 | 46 | 73 | 63 |
Gross profit margin | % | 3.9 | 3.3 | 3.7 | 4.5 | 4.3 |
Effective tax rate | % | 24.3 | 20.3 | 20.4 | 26.5 | 29.3 |
Net profit margin | % | 2.0 | 1.5 | 1.5 | 1.8 | 1.6 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,055 | 1,356 | 1,624 | 1,905 | 1,987 |
Current liabilities | Rs m | 1,086 | 1,200 | 1,477 | 1,684 | 1,670 |
Net working cap to sales | % | -1.0 | 5.2 | 4.8 | 5.5 | 7.9 |
Current ratio | x | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 |
Inventory Days | Days | 0 | 0 | 0 | 0 | 0 |
Debtors Days | Days | 94,972,175 | 109,070,978 | 1,445 | 1,390 | 1,418 |
Net fixed assets | Rs m | 249 | 281 | 343 | 337 | 335 |
Share capital | Rs m | 62 | 84 | 84 | 134 | 134 |
"Free" reserves | Rs m | 139 | 345 | 390 | 401 | 462 |
Net worth | Rs m | 200 | 428 | 474 | 535 | 596 |
Long term debt | Rs m | 17 | 13 | 15 | 18 | 54 |
Total assets | Rs m | 1,304 | 1,643 | 1,973 | 2,247 | 2,326 |
Interest coverage | x | 5.7 | 4.7 | 4.3 | 4.6 | 4.0 |
Debt to equity ratio | x | 0.1 | 0 | 0 | 0 | 0.1 |
Sales to assets ratio | x | 2.4 | 1.8 | 1.5 | 1.8 | 1.7 |
Return on assets | % | 6.0 | 3.6 | 3.2 | 4.5 | 4.0 |
Return on equity | % | 30.7 | 10.4 | 9.7 | 13.6 | 10.6 |
Return on capital | % | 45.4 | 16.1 | 15.4 | 22.9 | 18.3 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 1 | 8 | 24 | 1 | 2 |
Fx outflow | Rs m | 1 | 5 | 9 | 2 | 0 |
Net fx | Rs m | -0 | 3 | 16 | -1 | 2 |
CASH FLOW |
From Operations | Rs m | 221 | 67 | -60 | -57 | 24 |
From Investments | Rs m | -120 | -71 | -105 | -46 | -52 |
From Financial Activity | Rs m | -101 | 89 | 78 | 103 | 30 |
Net Cashflow | Rs m | 1 | 85 | -86 | 0 | 1 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 68.1% |
Foreign collaborators: | 3.7% |
Indian inst/Mut Fund: | 11.1% |
FIIs: | 11.1% |
ADR/GDR: | 0.0% |
Free float: | 28.2% |
Shareholders: | 1,866 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Plot No 45 Ground Floor, Okhla Industrial Estate, Phase-3, New Delhi - 110020 |
E-MAIL: | info@wonderelectricals.com |
WEB: | www.wonderelectricals.com |
TELEPHONE: | 011-66058952 |
FAX: | |
SECTOR: | CONSUMER ELECTRONICS |
GROUP: | Private sector |
TR AGENT: | K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.), Karvy Selenium Tower B Plot 31-32, Gachibowli Financial District, Nanakramguda |
CHM: | Harsh Kumar Anand |
COMP SEC: | Dhruv Kumar Jha |
YEAR OF INC: | 2009 |
NSE CODE: | 939497 |
FV (Rs): | 10 |
DIV YIELD (%): | - |