Act Before 11:59pm: Last Day to SAVE 80% on Our Midcap Stocks Research
Here is the latest financial fact sheet of ADOR MULTI.. For more details, see the ADOR MULTI. quarterly results and ADOR MULTI. share price. For a sector overview, read our fmcg sector report.
1 Day | % | -8.1 |
No. of shares | m | 4.67 |
1 Week | % | -7.2 |
1 Month | % | 12.1 |
1 Year | % | -38.3 |
52 week H/L | Rs | 60.8/29.1 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
ADOR MULTI. EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 50 | 53 | 138 | 155 | 103 | |
Low | Rs | 26 | 27 | 26 | 65 | 46 | |
Sales per share (Unadj.) | Rs | 19.4 | 24.9 | 41.4 | 28.8 | 26.1 | |
Earnings per share (Unadj.) | Rs | -3.6 | -7.2 | 3.2 | -14.8 | -19.5 | |
Diluted earnings per share | Rs | -2.9 | -6.1 | 3.2 | -14.8 | -19.5 | |
Cash flow per share (Unadj.) | Rs | -3.1 | -6.5 | 4.0 | -13.9 | -18.0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 14.6 | 19.4 | 28.3 | 43.9 | 32.1 | |
Adj. book value per share | Rs | 11.8 | 16.4 | 28.3 | 43.9 | 32.1 | |
Shares outstanding (eoy) | m | 3.76 | 3.96 | 4.67 | 4.67 | 4.67 | |
Price / Sales ratio | x | 1.9 | 1.6 | 2.0 | 3.8 | 2.9 | |
Avg P/E ratio | x | -10.4 | -5.5 | 25.6 | -7.4 | -3.8 | |
P/CF ratio (eoy) | x | -12.2 | -6.1 | 20.6 | -7.9 | -4.1 | |
Price / Book Value ratio | x | 2.6 | 2.0 | 2.9 | 2.5 | 2.3 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 142 | 157 | 382 | 514 | 348 | |
Total wages/salary | Rs m | 10 | 21 | 24 | 28 | 31 |
ADOR MULTI. INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 73 | 99 | 193 | 134 | 122 | |
Other income | Rs m | 2 | 5 | 43 | 3 | 3 | |
Total revenues | Rs m | 75 | 104 | 236 | 137 | 125 | |
Gross profit | Rs m | -12 | -31 | -11 | -64 | -85 | |
Depreciation | Rs m | 2 | 3 | 4 | 4 | 7 | |
Interest | Rs m | 1 | 4 | 3 | 3 | 2 | |
Profit before tax | Rs m | -14 | -32 | 25 | -68 | -90 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 0 | -3 | 10 | 1 | 1 | |
Profit after tax | Rs m | -14 | -29 | 15 | -69 | -91 | |
Gross profit margin | % | -17.0 | -31.4 | -5.6 | -47.4 | -70.0 | |
Effective tax rate | % | 0.7 | 10.7 | 41.1 | -1.9 | -0.7 | |
Net profit margin | % | -18.7 | -28.9 | 7.7 | -51.6 | -74.9 |
ADOR MULTI. BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 35 | 92 | 97 | 138 | 95 | |
Current liabilities | Rs m | 26 | 107 | 76 | 61 | 98 | |
Net working cap to sales | % | 13.1 | -14.9 | 10.4 | 57.3 | -2.4 | |
Current ratio | x | 1.4 | 0.9 | 1.3 | 2.3 | 1.0 | |
Inventory Days | Days | 151 | 8 | 17 | 18 | 20 | |
Debtors Days | Days | 65,620,998 | 91,696,390 | 35,455,507 | 43,857,707 | 39,621,878 | |
Net fixed assets | Rs m | 52 | 70 | 86 | 94 | 88 | |
Share capital | Rs m | 38 | 40 | 47 | 47 | 47 | |
"Free" reserves | Rs m | 17 | 37 | 86 | 158 | 103 | |
Net worth | Rs m | 55 | 77 | 132 | 205 | 150 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 87 | 162 | 183 | 232 | 184 | |
Interest coverage | x | -10.9 | -7.5 | 9.8 | -20.9 | -59.3 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.8 | 0.6 | 1.1 | 0.6 | 0.7 | |
Return on assets | % | -14.3 | -15.3 | 9.8 | -28.5 | -48.8 | |
Return on equity | % | -24.8 | -37.2 | 11.3 | -33.8 | -60.8 | |
Return on capital | % | -22.9 | -36.8 | 21.4 | -31.7 | -59.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
ADOR MULTI. CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -6 | -37 | -71 | -89 | -68 | |
From Investments | Rs m | -29 | 32 | 42 | -9 | 2 | |
From Financial Activity | Rs m | 34 | 11 | 27 | 129 | 4 | |
Net Cashflow | Rs m | -0 | 6 | -2 | 32 | -62 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Deep A Lalvani | COMP SEC: Pinki Sharma | YEAR OF INC: 1948 | BSE CODE: 523120 | FV (Rs): 10 | DIV YIELD (%): - |
More Household & Personal Products Company Fact Sheets: HINDUSTAN UNILEVER ADANI WILMAR TATA CONSUMER MARICO GODREJ CONSUMER
Compare ADOR MULTI. With: HINDUSTAN UNILEVER ADANI WILMAR TATA CONSUMER MARICO GODREJ CONSUMER
Indian share markets continued the momentum as the session progressed and ended the higher.