Coming Soon: Equitymaster Small Cap Meeting. Register now
Here is the latest financial fact sheet of FUTURE MARKET. For more details, see the FUTURE MARKET quarterly results and FUTURE MARKET share price. For a sector overview, read our retailing sector report.
1 Day | % | 4.5 |
No. of shares | m | 57.54 |
1 Week | % | 6.8 |
1 Month | % | -24.5 |
1 Year | % | 33.8 |
52 week H/L | Rs | 11.0/3.8 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
FUTURE MARKET EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 156 | 45 | 33 | 21 | 9 | |
Low | Rs | 33 | 9 | 9 | 7 | 4 | |
Sales per share (Unadj.) | Rs | 23.3 | 22.0 | 12.0 | 14.8 | 16.1 | |
Earnings per share (Unadj.) | Rs | 1.8 | 5.2 | -5.4 | -4.9 | -1.6 | |
Diluted earnings per share | Rs | 1.7 | 5.2 | -5.4 | -4.9 | -1.6 | |
Cash flow per share (Unadj.) | Rs | 6.5 | 14.4 | 1.4 | -1.6 | 1.5 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 31.9 | 29.6 | 19.2 | 7.3 | 5.7 | |
Adj. book value per share | Rs | 31.2 | 29.6 | 19.2 | 7.3 | 5.7 | |
Shares outstanding (eoy) | m | 56.29 | 57.54 | 57.54 | 57.54 | 57.54 | |
Price / Sales ratio | x | 4.1 | 1.2 | 1.7 | 1.0 | 0.4 | |
Avg P/E ratio | x | 53.1 | 5.1 | -3.9 | -2.9 | -3.9 | |
P/CF ratio (eoy) | x | 14.7 | 1.9 | 15.1 | -8.6 | 4.4 | |
Price / Book Value ratio | x | 3.0 | 0.9 | 1.1 | 1.9 | 1.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 5,331 | 1,542 | 1,187 | 815 | 367 | |
Total wages/salary | Rs m | 65 | 64 | 48 | 69 | 84 |
FUTURE MARKET INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 1,313 | 1,268 | 690 | 853 | 924 | |
Other income | Rs m | 174 | 673 | 72 | 44 | 59 | |
Total revenues | Rs m | 1,487 | 1,941 | 762 | 896 | 983 | |
Gross profit | Rs m | 426 | 550 | 151 | 200 | 337 | |
Depreciation | Rs m | 263 | 525 | 386 | 186 | 178 | |
Interest | Rs m | 204 | 304 | 223 | 212 | 204 | |
Profit before tax | Rs m | 133 | 394 | -387 | -154 | 14 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 32 | 93 | -79 | 126 | 108 | |
Profit after tax | Rs m | 100 | 301 | -308 | -280 | -93 | |
Gross profit margin | % | 32.4 | 43.4 | 21.9 | 23.4 | 36.5 | |
Effective tax rate | % | 24.4 | 23.6 | 20.3 | -81.6 | 748.5 | |
Net profit margin | % | 7.7 | 23.7 | -44.6 | -32.9 | -10.1 |
FUTURE MARKET BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,429 | 2,100 | 1,842 | 1,827 | 1,587 | |
Current liabilities | Rs m | 4,293 | 3,818 | 3,529 | 2,598 | 2,659 | |
Net working cap to sales | % | -218.1 | -135.5 | -244.4 | -90.4 | -116.0 | |
Current ratio | x | 0.3 | 0.6 | 0.5 | 0.7 | 0.6 | |
Inventory Days | Days | 354 | 297 | 324 | 376 | 472 | |
Debtors Days | Days | 314 | 1,073 | 1,401 | 747 | 698 | |
Net fixed assets | Rs m | 3,312 | 4,484 | 3,429 | 3,181 | 3,103 | |
Share capital | Rs m | 563 | 575 | 575 | 575 | 575 | |
"Free" reserves | Rs m | 1,231 | 1,127 | 531 | -157 | -247 | |
Net worth | Rs m | 1,794 | 1,702 | 1,107 | 418 | 328 | |
Long term debt | Rs m | 0 | 0 | 0 | 990 | 821 | |
Total assets | Rs m | 5,800 | 6,956 | 5,642 | 5,008 | 4,690 | |
Interest coverage | x | 1.7 | 2.3 | -0.7 | 0.3 | 1.1 | |
Debt to equity ratio | x | 0 | 0 | 0 | 2.4 | 2.5 | |
Sales to assets ratio | x | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | |
Return on assets | % | 5.2 | 8.7 | -1.5 | -1.4 | 2.3 | |
Return on equity | % | 5.6 | 17.7 | -27.8 | -67.0 | -28.5 | |
Return on capital | % | 18.8 | 41.0 | -14.7 | 4.1 | 19.0 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
FUTURE MARKET CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 249 | -814 | -297 | -352 | 709 | |
From Investments | Rs m | 652 | 1,080 | 669 | 13 | -288 | |
From Financial Activity | Rs m | -869 | -382 | -366 | 378 | -270 | |
Net Cashflow | Rs m | -58 | -115 | 6 | 38 | 152 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Pramod Arora | COMP SEC: Anil Cherian | YEAR OF INC: 2008 | BSE CODE: 533296 | FV (Rs): 10 | DIV YIELD (%): - |
Read: FUTURE MARKET 2022-23 Annual Report Analysis
More Business Support Company Fact Sheets: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
Compare FUTURE MARKET With: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.