Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF
Here is the latest financial fact sheet of BRADY MORRIS. For more details, see the BRADY MORRIS quarterly results and BRADY MORRIS share price. For a sector overview, read our engineering sector report.
1 Day | % | 1.6 |
No. of shares | m | 2.25 |
1 Week | % | 3.0 |
1 Month | % | 20.1 |
1 Year | % | 260.9 |
52 week H/L | Rs | 1,053.0/215.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
BRADY MORRIS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 74 | 71 | 118 | 188 | 313 | |
Low | Rs | 41 | 30 | 50 | 70 | 95 | |
Sales per share (Unadj.) | Rs | 194.1 | 193.7 | 169.3 | 208.0 | 268.3 | |
Earnings per share (Unadj.) | Rs | 9.2 | 8.2 | 11.7 | 14.2 | 22.5 | |
Diluted earnings per share | Rs | 9.2 | 8.2 | 11.7 | 14.2 | 22.5 | |
Cash flow per share (Unadj.) | Rs | 13.7 | 11.6 | 14.5 | 16.6 | 25.0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 10.0 | 17.8 | 30.0 | 44.0 | 66.4 | |
Adj. book value per share | Rs | 10.0 | 17.8 | 30.0 | 44.0 | 66.4 | |
Shares outstanding (eoy) | m | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | |
Price / Sales ratio | x | 0.3 | 0.3 | 0.5 | 0.6 | 0.8 | |
Avg P/E ratio | x | 6.2 | 6.1 | 7.2 | 9.1 | 9.1 | |
P/CF ratio (eoy) | x | 4.2 | 4.3 | 5.8 | 7.7 | 8.1 | |
Price / Book Value ratio | x | 5.7 | 2.8 | 2.8 | 2.9 | 3.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 129 | 113 | 189 | 290 | 459 | |
Total wages/salary | Rs m | 63 | 67 | 57 | 71 | 87 |
BRADY MORRIS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 437 | 436 | 381 | 468 | 604 | |
Other income | Rs m | 8 | 10 | 8 | 6 | 7 | |
Total revenues | Rs m | 445 | 445 | 389 | 474 | 610 | |
Gross profit | Rs m | 39 | 29 | 29 | 50 | 74 | |
Depreciation | Rs m | 10 | 8 | 6 | 6 | 6 | |
Interest | Rs m | 12 | 9 | 4 | 5 | 5 | |
Profit before tax | Rs m | 25 | 22 | 27 | 45 | 69 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 5 | 4 | 0 | 13 | 18 | |
Profit after tax | Rs m | 21 | 18 | 26 | 32 | 51 | |
Gross profit margin | % | 8.9 | 6.6 | 7.7 | 10.7 | 12.2 | |
Effective tax rate | % | 18.0 | 16.0 | 1.3 | 29.3 | 26.8 | |
Net profit margin | % | 4.7 | 4.2 | 6.9 | 6.8 | 8.4 |
BRADY MORRIS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 335 | 268 | 244 | 332 | 324 | |
Current liabilities | Rs m | 209 | 120 | 100 | 180 | 164 | |
Net working cap to sales | % | 28.9 | 34.0 | 37.7 | 32.6 | 26.5 | |
Current ratio | x | 1.6 | 2.2 | 2.4 | 1.8 | 2.0 | |
Inventory Days | Days | 7 | 6 | 36 | 34 | 23 | |
Debtors Days | Days | 1,180 | 834 | 848 | 1,133 | 850 | |
Net fixed assets | Rs m | 108 | 102 | 97 | 94 | 98 | |
Share capital | Rs m | 23 | 23 | 23 | 23 | 23 | |
"Free" reserves | Rs m | 0 | 18 | 45 | 76 | 127 | |
Net worth | Rs m | 23 | 40 | 67 | 99 | 149 | |
Long term debt | Rs m | 204 | 201 | 170 | 140 | 100 | |
Total assets | Rs m | 443 | 370 | 341 | 427 | 421 | |
Interest coverage | x | 3.1 | 3.5 | 7.4 | 9.9 | 13.6 | |
Debt to equity ratio | x | 9.1 | 5.0 | 2.5 | 1.4 | 0.7 | |
Sales to assets ratio | x | 1.0 | 1.2 | 1.1 | 1.1 | 1.4 | |
Return on assets | % | 7.3 | 7.3 | 8.9 | 8.7 | 13.3 | |
Return on equity | % | 91.8 | 45.8 | 39.0 | 32.3 | 33.9 | |
Return on capital | % | 16.3 | 12.7 | 13.0 | 21.0 | 29.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 7 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 6 |
BRADY MORRIS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 47 | 73 | 75 | 7 | 51 | |
From Investments | Rs m | -2 | -5 | -35 | -4 | -8 | |
From Financial Activity | Rs m | -46 | -67 | -40 | -4 | -43 | |
Net Cashflow | Rs m | -0 | 0 | -0 | -0 | 0 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Pavan G Morarka | COMP SEC: Khushmeeta Bafna | YEAR OF INC: 1946 | BSE CODE: 505690 | FV (Rs): 10 | DIV YIELD (%): - |
More Construction Vehicles Company Fact Sheets: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
Compare BRADY MORRIS With: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
It was indeed a volatile trading session for Indian share markets yesterday.