New Research: 2 stocks to buy as Nifty50 heads towards 40,000
Here is the latest financial fact sheet of DB REALTY. For more details, see the DB REALTY quarterly results and DB REALTY share price.
1 Day | % | -1.5 |
No. of shares | m | 537.79 |
1 Week | % | -3.8 |
1 Month | % | -28.6 |
1 Year | % | 224.0 |
52 week H/L | Rs | 285.0/57.5 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
DB REALTY EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 73 | 21 | 32 | 134 | 139 | |
Low | Rs | 16 | 5 | 4 | 17 | 52 | |
Sales per share (Unadj.) | Rs | 15.0 | 7.0 | 1.0 | 8.5 | 19.8 | |
Earnings per share (Unadj.) | Rs | -10.2 | -18.1 | -6.9 | 0.8 | -2.6 | |
Diluted earnings per share | Rs | -4.6 | -8.2 | -3.1 | 0.4 | -1.7 | |
Cash flow per share (Unadj.) | Rs | -10.1 | -18.0 | -6.8 | 0.9 | -2.5 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 92.1 | 64.0 | 54.9 | 58.7 | 53.4 | |
Adj. book value per share | Rs | 41.6 | 29.0 | 24.8 | 28.3 | 34.9 | |
Shares outstanding (eoy) | m | 243.26 | 243.26 | 243.26 | 259.06 | 352.15 | |
Price / Sales ratio | x | 2.9 | 1.8 | 17.9 | 8.9 | 4.8 | |
Avg P/E ratio | x | -4.4 | -0.7 | -2.6 | 89.6 | -37.5 | |
P/CF ratio (eoy) | x | -4.4 | -0.7 | -2.6 | 86.9 | -37.6 | |
Price / Book Value ratio | x | 0.5 | 0.2 | 0.3 | 1.3 | 1.8 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 10,758 | 3,128 | 4,386 | 19,520 | 33,728 | |
Total wages/salary | Rs m | 143 | 109 | 86 | 68 | 126 |
DB REALTY INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,652 | 1,692 | 246 | 2,194 | 6,982 | |
Other income | Rs m | 1,080 | 1,172 | 1,093 | 614 | 1,090 | |
Total revenues | Rs m | 4,732 | 2,864 | 1,338 | 2,809 | 8,073 | |
Gross profit | Rs m | -2,421 | -2,557 | 640 | 3,818 | -1,147 | |
Depreciation | Rs m | 19 | 12 | 13 | 7 | 4 | |
Interest | Rs m | 1,603 | 2,609 | 3,338 | 3,001 | 544 | |
Profit before tax | Rs m | -2,963 | -4,007 | -1,618 | 1,425 | -605 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -491 | 388 | 50 | 1,207 | 295 | |
Profit after tax | Rs m | -2,471 | -4,395 | -1,669 | 218 | -900 | |
Gross profit margin | % | -66.3 | -151.2 | 260.7 | 174.0 | -16.4 | |
Effective tax rate | % | 16.6 | -9.7 | -3.1 | 84.7 | -48.7 | |
Net profit margin | % | -67.7 | -259.8 | -679.4 | 9.9 | -12.9 |
DB REALTY BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 35,601 | 35,106 | 40,515 | 46,192 | 38,284 | |
Current liabilities | Rs m | 24,164 | 26,920 | 31,176 | 30,850 | 28,042 | |
Net working cap to sales | % | 313.2 | 483.9 | 3,803.1 | 699.2 | 146.7 | |
Current ratio | x | 1.5 | 1.3 | 1.3 | 1.5 | 1.4 | |
Inventory Days | Days | 1,930 | 3,699 | 23,943 | 3,940 | 1,394 | |
Debtors Days | Days | 901 | 1,812 | 11,090 | 3,716 | 358 | |
Net fixed assets | Rs m | 21,814 | 18,130 | 16,485 | 24,418 | 26,164 | |
Share capital | Rs m | 2,433 | 2,433 | 2,433 | 2,591 | 3,522 | |
"Free" reserves | Rs m | 19,965 | 13,142 | 10,925 | 12,607 | 15,268 | |
Net worth | Rs m | 22,398 | 15,574 | 13,358 | 15,197 | 18,789 | |
Long term debt | Rs m | 13,247 | 12,831 | 14,631 | 19,934 | 12,622 | |
Total assets | Rs m | 67,425 | 63,992 | 70,371 | 85,874 | 82,953 | |
Interest coverage | x | -0.8 | -0.5 | 0.5 | 1.5 | -0.1 | |
Debt to equity ratio | x | 0.6 | 0.8 | 1.1 | 1.3 | 0.7 | |
Sales to assets ratio | x | 0.1 | 0 | 0 | 0 | 0.1 | |
Return on assets | % | -1.3 | -2.8 | 2.4 | 3.7 | -0.4 | |
Return on equity | % | -11.0 | -28.2 | -12.5 | 1.4 | -4.8 | |
Return on capital | % | -3.8 | -4.9 | 6.1 | 12.6 | -0.2 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
DB REALTY CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -1,949 | 2,270 | 952 | -2,666 | 963 | |
From Investments | Rs m | -362 | -1,596 | -1,654 | 2,745 | -1,996 | |
From Financial Activity | Rs m | 3,260 | -626 | 755 | 862 | 517 | |
Net Cashflow | Rs m | 949 | 48 | 52 | 941 | -515 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Vinod Goenka | COMP SEC: Jignesh Shah | YEAR OF INC: 2007 | BSE CODE: 533160 | FV (Rs): 10 | DIV YIELD (%): - |
Read: DB REALTY 2022-23 Annual Report Analysis
More Construction Company Fact Sheets: DLF NBCC (INDIA) GUJARAT PIPAVAV PORT BIGBLOC CONSTRUCTION PSP PROJECTS
Compare DB REALTY With: DLF NBCC (INDIA) GUJARAT PIPAVAV PORT BIGBLOC CONSTRUCTION PSP PROJECTS
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.