X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
IDEA CELLULAR LIMITED Fact Sheet - Equitymaster
Investing in India? Get Equitymaster Research  

IDEA CELLULAR LIMITED  (IDEA)


Here is the latest financial fact sheet of Idea Cellular. For more details, see the Idea Cellular quarterly results and Idea Cellular share price and chart. For a sector overview, read our telecom sector report.
 
idea cellular - 1 Year Stock Price Chart
Loading...

 Price History
    Price Rs 85.1       No. of shares m 3,601.03
    Mkt Cap Rs m 306,448       % ch % 0.6
    Vol '000 558.0       % ch week % -0.7
    P/E X 60.8       % ch 1-mth % -8.4
    P/CF X 3.7       % ch 12-mth % -27.3
    EPS (TTM) Rs 1.4       52 week H/L Rs 128.1/66.0
(As on Apr 21, 2017 (Close)) »  Best Performing telecom Stocks

Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!
 Financials

* Results Consolidated
No. of Months
Year Ending
12
Mar-12
*
12
Mar-13
*
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
5-Yr Chart
Click to enlarge
  EQUITY SHARE DATA
High Rs104124188187204 
Low Rs637110114398 
Sales per share (Unadj.) Rs58.967.679.687.699.8 
Earnings per share (Unadj.) Rs2.23.15.98.98.6 
Diluted earnings per shareRs2.02.85.58.98.6 
Cash flow per share (Unadj.) Rs11.213.519.523.623.0 
Dividends per share (Unadj.) Rs00.300.400.600.60 
Adj. dividends per shareRs0.000.280.370.600.60 
Dividend yield (eoy) %00.30.30.40.4 
Book value per share (Unadj.) Rs39.443.249.864.071.6 
Adj. book value per shareRs36.239.745.963.971.6 
Shares outstanding (eoy) m3,308.853,314.323,319.633,597.843,600.51 
Bonus/Rights/Conversions  ESOSESOSESOS-ESOS 
Price / Sales ratio x1.41.41.81.91.5 
Avg P/E ratio x38.232.024.418.617.6 
P/CF ratio (eoy) x7.57.27.47.06.6 
Price / Book Value ratio x2.12.32.92.62.1 
Dividend payout %09.86.76.87.0 
Avg Mkt Cap Rs m276,289323,478480,516594,723542,777 
No. of employees `0007.79.710.510.912.5 
Total wages/salary Rs m9,49911,22513,12115,29916,599 
Avg. sales/employee Rs Th25,438.822,991.425,161.328,990.228,768.9 
Avg. wages/employee Rs Th1,239.91,151.81,249.01,406.81,328.9 
Avg. net profit/employee Rs Th943.71,037.31,873.22,936.02,465.7 
  INCOME DATA
Net Sales Rs m194,887224,074264,320315,269359,353 
Other income Rs m4491,1652,7214,8752,271 
Total revenues Rs m195,336225,239267,041320,144361,624 
Gross profit Rs m50,39959,54382,468107,938115,751 
Depreciation Rs m29,81334,77845,19453,03651,959 
Interest Rs m10,48210,1579,55210,45218,816 
Profit before tax Rs m10,55315,77330,44349,32547,247 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m3,3235,66410,76417,39616,447 
Profit after tax Rs m7,23010,10919,67831,92930,799 
Gross profit margin %25.926.631.234.232.2 
Effective tax rate %31.535.935.435.334.8 
Net profit margin %3.74.57.410.18.6 
  BALANCE SHEET DATA
Current assets Rs m27,05332,89024,942154,65646,397 
Current liabilities Rs m86,37780,41286,673173,961133,212 
Net working cap to sales %-30.4-21.2-23.4-6.1-24.2 
Current ratio x0.30.40.30.90.3 
Inventory Days Days21111 
Debtors Days Days1516111112 
Net fixed assets Rs m276,675300,350410,153406,741743,904 
Share capital Rs m33,08833,14333,19635,97836,005 
"Free" reserves Rs m96,876109,583131,652193,521220,456 
Net worth Rs m130,483143,034165,250230,273257,656 
Long term debt Rs m95,222118,047181,284166,032365,685 
Total assets Rs m326,352363,781465,575604,668826,501 
Interest coverage x2.02.64.25.73.5 
Debt to equity ratio x0.70.81.10.71.4 
Sales to assets ratio x0.60.60.60.50.4 
Return on assets %5.45.66.37.06.0 
Return on equity %5.57.111.913.912.0 
Return on capital %9.39.911.515.110.6 
Exports to sales %00000 
Imports to sales %6.15.75.14.29.1 
Exports (fob) Rs m00000 
Imports (cif) Rs m11,91912,86413,57213,19632,595 
Fx inflow Rs m1,7602,9703,8264,8557,485 
Fx outflow Rs m15,67117,67918,66117,64736,916 
Net fx Rs m-13,911-14,709-14,834-12,792-29,431 
  CASH FLOW
From Operations Rs m 38,181 62,971 82,192 104,179 118,147 
From Investments Rs m -46,851 -34,109 -65,642 -57,256 -129,928 
From Financial Activity Rs m -3,614 -19,653 -24,661 80,280 -97,486 
Net Cashflow Rs m -12,284 9,209 -8,111 127,202 -109,267 
* Results Consolidated Source: Company Annual Reports, Regulatory Filings, Equitymaster »  Historical quarterly results for idea cellular limited

 Share Holding
Indian Promoters : 42.9%
Foreign collaborators : 0.0%
Indian inst/Mut Fund : 4.5%
FIIs : 21.6%
ADR/GDR : 0.0%
Free float : 30.9%
Shareholders : 266,634
Pledged promoter(s) holding : 0.0%
 Company Information
Top
    REGD OFF: Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
    E-MAIL: pankaj.kapdeo@idea.adityabirla.com     WEB: www.ideacellular.com
    TELEPHONE: (079) 6671 4000     FAX: (079) 2323 2251
    SECTOR: TELECOM     GROUP: BIRLA ADITYA
    TR AGENT: Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
    AUDITOR: Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): 0.7

More telecom Company Fact Sheets:   HIMACHAL FUTURISTICBHARTI INFRATELBHARTI AIRTELRELIANCE COMMUNICATIONSMTNL


Today's Market

French Presidential election and Oil Price Fall Impact Global Markets(RoundUp)

Investors were cautious ahead of the first round of the French Presidential elections ending next week. Fall in crude oil prices amidst oversupply concerns also adversely affected Global markets this week.

Views on news

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Idea Cellular: Results along expected lines (Quarterly Results Update - Detailed)

Aug 6, 2015

Idea Cellular has reported a 16.4% YoY growth in the topline and an increase of 27.8% YoY in the bottomline for the quarter ended June 2015.

More Views on News

Most Popular

Our Private Class with India's Value Investing Guru(The 5 Minute Wrapup)

Apr 19, 2017

Rohan and Kunal present you the discussions with professor Sanjay Bakshi in his virtual classroom.

Why Suddenly There is No Cash in ATMs(Vivek Kaul's Diary)

Apr 11, 2017

There have been a spate of media reports around ATMs not dispensing cash. What is really happening here?

HDFC Bank: The Solid Outperformer(Chart Of The Day)

Apr 22, 2017

Why HDFC Bank beat the Sensex by nearly 3 times.

The Real Reason Indiabulls Real Estate Jumped 42%(Daily Profit Hunter)

Apr 19, 2017

An elephant and six blind men will tell you more about the markets than any financial newspaper or channel.

Is PPF As An Investment Avenue Dead?(Outside View)

Apr 11, 2017

It's true, the interest on PPF has been lowered to 7.9%. PersonalFN evaluates if it's still a promising investment avenue.

More

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON IDEA CELLULAR

IDEA CELLULAR - CHINA MOBILE COMPARISON

Compare Company With Charts

COMPARE IDEA CELLULAR WITH

MARKET STATS