X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
UNITED SPIRITS LIMITED Fact Sheet - Equitymaster
Investing in India? Get Equitymaster Research  

UNITED SPIRITS LIMITED   (MCDL)


Here is the latest financial fact sheet of United Spirits. For more details, see the United Spirits quarterly results and United Spirits share price and chart.
 
united spirits - 1 Year Stock Price Chart
Loading...

 Price History
    Price Rs 2,190.7       No. of shares m 145.33
    Mkt Cap Rs m 318,367       % ch % -0.1
    Vol '000 7.1       % ch week % 0.2
    P/E X 120.1       % ch 1-mth % -5.5
    P/CF X 28.3       % ch 12-mth % -15.3
    EPS (TTM) Rs 18.2       52 week H/L Rs 2,729.4/1,775.1
(As on Mar 28, 2017 01:35:00 PM) »  Best Performing beverages, food & tobacco Stocks

Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!
 Financials

* Results Consolidated
No. of Months
Year Ending
12
Mar-12
*
12
Mar-13
*
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
5-Yr Chart
Click to enlarge
  EQUITY SHARE DATA
High Rs1,1232,1492,8164,0804,029 
Low Rs4505611,7083,4142,232 
Sales per share (Unadj.) Rs706.8796.0722.6630.3635.8 
Earnings per share (Unadj.) Rs14.4-7.7-308.9-116.166.6 
Diluted earnings per shareRs12.9-7.0-308.9-116.166.6 
Cash flow per share (Unadj.) Rs25.65.9-295.0-100.877.4 
Dividends per share (Unadj.) Rs2.502.5002.500 
Adj. dividends per shareRs2.252.250.002.500.00 
Dividend yield (eoy) %0.30.200.10 
Book value per share (Unadj.) Rs356.4366.0208.745.4123.0 
Adj. book value per shareRs320.8329.4208.645.4123.0 
Shares outstanding (eoy) m130.79130.80145.32145.32145.32 
Bonus/Rights/Conversions  A-PA-- 
Price / Sales ratio x1.11.73.15.94.9 
Avg P/E ratio x54.7-175.1-7.3-32.347.0 
P/CF ratio (eoy) x30.7229.6-7.7-37.240.4 
Price / Book Value ratio x2.23.710.882.625.4 
Dividend payout %17.4-32.30-2.20 
Avg Mkt Cap Rs m102,866177,241328,757544,536454,924 
No. of employees `0006.26.26.56.85.5 
Total wages/salary Rs m7,2477,5298,6027,7796,987 
Avg. sales/employee Rs Th14,910.316,792.716,155.313,475.616,800.1 
Avg. wages/employee Rs Th1,168.81,214.31,323.41,144.41,270.4 
Avg. net profit/employee Rs Th303.1-163.3-6,906.3-2,483.01,759.5 
  INCOME DATA
Net Sales Rs m92,444104,115105,00991,59492,401 
Other income Rs m2,5111,5636,859811449 
Total revenues Rs m94,954105,678111,86892,40592,850 
Gross profit Rs m11,17610,909-1,3763309,569 
Depreciation Rs m1,4741,7842,0262,2291,577 
Interest Rs m8,7579,84913,2266,8734,558 
Profit before tax Rs m3,456838-9,768-7,9613,883 
Minority Interest Rs m1338-3-4-12 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m-108-108-32,357-8,3927,909 
Tax Rs m1,4811,7812,7625202,102 
Profit after tax Rs m1,879-1,012-44,891-16,8779,677 
Gross profit margin %12.110.5-1.30.410.4 
Effective tax rate %42.9212.4-28.3-6.554.1 
Net profit margin %2.0-1.0-42.7-18.410.5 
  BALANCE SHEET DATA
Current assets Rs m60,72561,24069,86648,63255,058 
Current liabilities Rs m55,91565,769104,25959,22959,111 
Net working cap to sales %5.2-4.4-32.8-11.6-4.4 
Current ratio x1.10.90.70.80.9 
Inventory Days Days109881027071 
Debtors Days Days7085797097 
Net fixed assets Rs m28,21227,95729,08119,73120,595 
Share capital Rs m1,2591,2591,4531,4531,453 
"Free" reserves Rs m43,54842,19417,8172979,974 
Net worth Rs m46,61847,87330,3236,59517,879 
Long term debt Rs m51,64946,7559,96711,1737,344 
Total assets Rs m158,566164,830148,57678,88685,602 
Interest coverage x1.41.10.3-0.21.9 
Debt to equity ratio x1.11.00.31.70.4 
Sales to assets ratio x0.60.60.71.21.1 
Return on assets %6.75.4-21.3-12.716.6 
Return on equity %4.0-2.1-148.0-255.954.1 
Return on capital %12.311.2-71.7-53.464.8 
Exports to sales %00.61.01.51.0 
Imports to sales %2.61.33.82.31.7 
Exports (fob) Rs m06011,0081,405935 
Imports (cif) Rs m2,4341,3834,0202,0861,587 
Fx inflow Rs m1026881,0891,4731,001 
Fx outflow Rs m3,1442,0715,1103,0982,956 
Net fx Rs m-3,042-1,383-4,021-1,625-1,955 
  CASH FLOW
From Operations Rs m 7,561 19,688 -5,519 -1,963 2,386 
From Investments Rs m -10,703 -11,210 -2,526 38,772 8,192 
From Financial Activity Rs m 217 -9,924 12,356 -40,019 -11,787 
Net Cashflow Rs m -2,925 -1,445 4,310 -3,211 -1,209 
* Results Consolidated Source: Company Annual Reports, Regulatory Filings, Equitymaster »  Historical quarterly results for united spirits limited

 Share Holding
Indian Promoters : 27.5%
Foreign collaborators : 0.0%
Indian inst/Mut Fund : 6.2%
FIIs : 45.8%
ADR/GDR : 0.3%
Free float : 20.2%
Shareholders : 89,114
Pledged promoter(s) holding : 3.8%
 Company Information
Top
    REGD OFF: UB Tower, No. 24, Vittal Mallya Road, Bangalore - 560 001
    E-MAIL: uslinvestor@ubmail.com     WEB: www.unitedspirits.in
    TELEPHONE: (080) 3985 6500     FAX: (080) 3985 6862
    SECTOR: BEVERAGES, FOOD & TOBACCO     GROUP: MALLYA V.
    TR AGENT: Integrated Enterprise, Ramayana Residency, Malleswaram, Bangalore - 003
    AUDITOR: Walker, Chandiok & Co.
CHM: Dr. Vijay Mallya COMP SEC: V. S. Venkataraman YEAR OF INC: 1898 BSE CODE: 532432 FV (Rs): 10 DIV YIELD (%): -

More beverages, food & tobacco Company Fact Sheets:   KWALITY DAIRYKOTHARI PRODUCTSGODFREY PHILLIPSRUCHI SOYA INDUSTRIESJUBILANT FOODWORKS


Today's Market

Sensex Continues Momentum; Telecom Stocks Witness Buying(11:30 am)

After opening the day on a firm note, Indian share markets maintained their momentum and are presently trading in the green. Sectoral indices are trading on a positive note with stocks in the telecom sector.

Views on news

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

Parag Milk Foods Limited (IPO)

May 4, 2016

Should you subscribe to Parag Milk Foods' initial public offering?

Manpasand Beverages Limited IPO - Our view (IPO)

Jun 23, 2015

Equitymaster analyses the Initial Public Offering (IPO) of Manpasand Beverages Limited.

More Views on News

Most Popular

Bluechips Have 60% Chance Of Losing Money At Current Levels. But a Small Group Won't...(The 5 Minute Wrapup)

Mar 17, 2017

The trend that makes a select group of bluechip stocks inherently safer even at peak index valuations.

As Digital Transactions Fall, Indians Are Going Back to Cash(Vivek Kaul's Diary)

Mar 16, 2017

Digital transactions have fallen since December 2016 both in value and volume terms.

Doubled Your Money In D-Mart? Read This Before It's Too Late(Daily Profit Hunter)

Mar 22, 2017

Apurva breaks down the historic performance of initial public offerings in the context of D-Mart.

Stock Markets and Gold Rally, Dollar Tumbles(Chart Of The Day)

Mar 16, 2017

Markets are moving up even after the fed interest rate hike.

Why Mutual Fund Investors Should Not Worry About Market High. But...(Outside View)

Mar 22, 2017

PersonalFN provides a prudent investment strategy to invest in mutual funds as market scales a new high.

More

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - AVANTI FEEDS COMPARISON

Compare Company With Charts

COMPARE UNITED SPIRITS WITH

MARKET STATS