Claim your guide now: Small Cap Multibaggers in the Making
Here is the latest financial fact sheet of SWAN ENERGY. For more details, see the SWAN ENERGY quarterly results and SWAN ENERGY share price. For a sector overview, read our textiles sector report.
1 Day | % | 3.4 |
No. of shares | m | 313.46 |
1 Week | % | -12.8 |
1 Month | % | -20.9 |
1 Year | % | 138.3 |
52 week H/L | Rs | 782.6/193.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SWAN ENERGY EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 200 | 155 | 158 | 202 | 379 | |
Low | Rs | 94 | 97 | 98 | 113 | 180 | |
Sales per share (Unadj.) | Rs | 36.5 | 14.0 | 13.1 | 18.5 | 54.5 | |
Earnings per share (Unadj.) | Rs | -0.2 | -0.2 | -2.8 | -6.0 | -2.3 | |
Diluted earnings per share | Rs | -0.2 | -0.2 | -2.2 | -5.0 | -1.9 | |
Cash flow per share (Unadj.) | Rs | 0.3 | 0.4 | -1.1 | -3.3 | 0.8 | |
Dividends per share (Unadj.) | Rs | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | |
Adj. dividends per share | Rs | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | |
Avg Dividend yield | % | 0.1 | 0.1 | 0.1 | 0.1 | 0 | |
Book value per share (Unadj.) | Rs | 37.8 | 37.5 | 35.8 | 47.2 | 86.5 | |
Adj. book value per share | Rs | 29.5 | 29.2 | 27.9 | 39.7 | 72.9 | |
Shares outstanding (eoy) | m | 244.26 | 244.26 | 244.26 | 263.92 | 263.92 | |
Price / Sales ratio | x | 4.0 | 9.0 | 9.7 | 8.5 | 5.1 | |
Avg P/E ratio | x | -599.1 | -635.7 | -45.5 | -26.3 | -120.9 | |
P/CF ratio (eoy) | x | 442.8 | 317.0 | -115.9 | -47.4 | 363.6 | |
Price / Book Value ratio | x | 3.9 | 3.4 | 3.6 | 3.3 | 3.2 | |
Dividend payout | % | -40.8 | -50.5 | -3.6 | -1.7 | -4.3 | |
Avg Mkt Cap | Rs m | 35,845 | 30,721 | 31,240 | 41,501 | 73,804 | |
Total wages/salary | Rs m | 118 | 122 | 181 | 251 | 316 |
SWAN ENERGY INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 8,916 | 3,408 | 3,205 | 4,872 | 14,381 | |
Other income | Rs m | 194 | 85 | 39 | 69 | 108 | |
Total revenues | Rs m | 9,110 | 3,494 | 3,244 | 4,941 | 14,489 | |
Gross profit | Rs m | 778 | 521 | 677 | 683 | 2,311 | |
Depreciation | Rs m | 141 | 145 | 417 | 703 | 813 | |
Interest | Rs m | 540 | 503 | 1,080 | 1,891 | 2,228 | |
Profit before tax | Rs m | 291 | -42 | -780 | -1,842 | -622 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 351 | 6 | -94 | -263 | -12 | |
Profit after tax | Rs m | -60 | -48 | -686 | -1,579 | -610 | |
Gross profit margin | % | 8.7 | 15.3 | 21.1 | 14.0 | 16.1 | |
Effective tax rate | % | 120.6 | -13.7 | 12.1 | 14.3 | 1.9 | |
Net profit margin | % | -0.7 | -1.4 | -21.4 | -32.4 | -4.2 |
SWAN ENERGY BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 5,904 | 4,377 | 5,356 | 16,006 | 25,762 | |
Current liabilities | Rs m | 17,995 | 18,026 | 15,110 | 11,336 | 22,613 | |
Net working cap to sales | % | -135.6 | -400.5 | -304.4 | 95.9 | 21.9 | |
Current ratio | x | 0.3 | 0.2 | 0.4 | 1.4 | 1.1 | |
Inventory Days | Days | 385 | 849 | 171 | 88 | 32 | |
Debtors Days | Days | 173 | 580 | 327 | 1,601 | 4,532 | |
Net fixed assets | Rs m | 25,797 | 30,266 | 43,598 | 47,430 | 75,888 | |
Share capital | Rs m | 244 | 244 | 244 | 264 | 264 | |
"Free" reserves | Rs m | 8,992 | 8,904 | 8,499 | 12,189 | 22,573 | |
Net worth | Rs m | 9,237 | 9,148 | 8,743 | 12,453 | 22,837 | |
Long term debt | Rs m | 2,152 | 1,847 | 19,964 | 35,400 | 39,279 | |
Total assets | Rs m | 31,701 | 34,890 | 49,292 | 63,597 | 101,795 | |
Interest coverage | x | 1.5 | 0.9 | 0.3 | 0 | 0.7 | |
Debt to equity ratio | x | 0.2 | 0.2 | 2.3 | 2.8 | 1.7 | |
Sales to assets ratio | x | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
Return on assets | % | 1.5 | 1.3 | 0.8 | 0.5 | 1.6 | |
Return on equity | % | -0.6 | -0.5 | -7.8 | -12.7 | -2.7 | |
Return on capital | % | 7.3 | 4.2 | 1.0 | 0.1 | 2.6 | |
Exports to sales | % | 0.2 | 0 | 0.6 | 1.3 | 0.2 | |
Imports to sales | % | 0 | 0 | 1.5 | 0 | 0 | |
Exports (fob) | Rs m | 17 | 1 | 19 | 66 | 25 | |
Imports (cif) | Rs m | 3 | 1 | 47 | 1 | 2 | |
Fx inflow | Rs m | 17 | 1 | 19 | 66 | 25 | |
Fx outflow | Rs m | 4 | 7 | 79 | 1 | 7 | |
Net fx | Rs m | 13 | -6 | -60 | 65 | 18 |
SWAN ENERGY CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 419 | -951 | 3,025 | 288 | -4,909 | |
From Investments | Rs m | -7,635 | -3,239 | -20,007 | -4,943 | -8,600 | |
From Financial Activity | Rs m | 7,072 | 4,274 | 17,601 | 13,090 | 5,985 | |
Net Cashflow | Rs m | -144 | 84 | 619 | 8,434 | -7,524 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Navinbhai C Dave | COMP SEC: Arun S Agarwal | YEAR OF INC: 1909 | BSE CODE: 503310 | FV (Rs): 1 | DIV YIELD (%): 0.0 |
Read: SWAN ENERGY 2022-23 Annual Report Analysis
More Textiles Company Fact Sheets: SRF GRASIM TRIDENT KPR MILL AMBIKA COTTON
Compare SWAN ENERGY With: SRF GRASIM TRIDENT KPR MILL AMBIKA COTTON
After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.