New Research: 2 stocks to buy as Nifty50 heads towards 40,000
Here is the latest financial fact sheet of SWARAJ ENGINES. For more details, see the SWARAJ ENGINES quarterly results and SWARAJ ENGINES share price. For a sector overview, read our engineering sector report.
1 Day | % | 1.7 |
No. of shares | m | 12.15 |
1 Week | % | 3.4 |
1 Month | % | -1.9 |
1 Year | % | 49.7 |
52 week H/L | Rs | 2,647.9/1,513.3 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SWARAJ ENGINES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 2,139 | 1,455 | 1,709 | 1,990 | 1,960 | |
Low | Rs | 1,256 | 807 | 882 | 1,287 | 1,297 | |
Sales per share (Unadj.) | Rs | 718.7 | 637.5 | 812.7 | 937.5 | 1,170.2 | |
Earnings per share (Unadj.) | Rs | 67.9 | 58.6 | 76.2 | 90.2 | 110.0 | |
Diluted earnings per share | Rs | 67.9 | 58.5 | 76.2 | 90.1 | 110.0 | |
Cash flow per share (Unadj.) | Rs | 84.1 | 75.2 | 92.5 | 105.1 | 125.2 | |
Dividends per share (Unadj.) | Rs | 50.00 | 40.00 | 69.00 | 80.00 | 92.00 | |
Adj. dividends per share | Rs | 49.93 | 39.94 | 68.96 | 79.95 | 92.02 | |
Avg Dividend yield | % | 2.9 | 3.5 | 5.3 | 4.9 | 5.6 | |
Book value per share (Unadj.) | Rs | 195.7 | 193.9 | 230.6 | 251.6 | 281.5 | |
Adj. book value per share | Rs | 195.4 | 193.6 | 230.5 | 251.5 | 281.6 | |
Shares outstanding (eoy) | m | 12.13 | 12.13 | 12.14 | 12.14 | 12.15 | |
Price / Sales ratio | x | 2.4 | 1.8 | 1.6 | 1.7 | 1.4 | |
Avg P/E ratio | x | 25.0 | 19.3 | 17.0 | 18.2 | 14.8 | |
P/CF ratio (eoy) | x | 20.2 | 15.1 | 14.0 | 15.6 | 13.0 | |
Price / Book Value ratio | x | 8.7 | 5.8 | 5.6 | 6.5 | 5.8 | |
Dividend payout | % | 73.6 | 68.3 | 90.5 | 88.7 | 83.6 | |
Avg Mkt Cap | Rs m | 20,591 | 13,726 | 15,726 | 19,897 | 19,780 | |
Total wages/salary | Rs m | 393 | 418 | 429 | 439 | 437 |
SWARAJ ENGINES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 8,717 | 7,733 | 9,866 | 11,382 | 14,218 | |
Other income | Rs m | 154 | 128 | 86 | 97 | 128 | |
Total revenues | Rs m | 8,871 | 7,861 | 9,952 | 11,478 | 14,346 | |
Gross profit | Rs m | 1,316 | 1,004 | 1,356 | 1,554 | 1,856 | |
Depreciation | Rs m | 195 | 201 | 198 | 181 | 185 | |
Interest | Rs m | 1 | 0 | 0 | 1 | 1 | |
Profit before tax | Rs m | 1,274 | 931 | 1,245 | 1,469 | 1,797 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 450 | 220 | 319 | 374 | 461 | |
Profit after tax | Rs m | 824 | 710 | 925 | 1,095 | 1,336 | |
Gross profit margin | % | 15.1 | 13.0 | 13.7 | 13.7 | 13.1 | |
Effective tax rate | % | 35.3 | 23.7 | 25.7 | 25.5 | 25.7 | |
Net profit margin | % | 9.5 | 9.2 | 9.4 | 9.6 | 9.4 |
SWARAJ ENGINES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,465 | 2,428 | 3,594 | 3,280 | 3,887 | |
Current liabilities | Rs m | 1,172 | 1,103 | 1,715 | 1,496 | 1,864 | |
Net working cap to sales | % | 14.8 | 17.1 | 19.0 | 15.7 | 14.2 | |
Current ratio | x | 2.1 | 2.2 | 2.1 | 2.2 | 2.1 | |
Inventory Days | Days | 38 | 55 | 15 | 23 | 21 | |
Debtors Days | Days | 78 | 20 | 419 | 332 | 329 | |
Net fixed assets | Rs m | 1,198 | 1,122 | 990 | 1,334 | 1,462 | |
Share capital | Rs m | 121 | 121 | 121 | 121 | 121 | |
"Free" reserves | Rs m | 2,252 | 2,231 | 2,678 | 2,933 | 3,299 | |
Net worth | Rs m | 2,374 | 2,352 | 2,800 | 3,055 | 3,421 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 3,663 | 3,550 | 4,584 | 4,614 | 5,349 | |
Interest coverage | x | 1,401.0 | 6,649.1 | 41,495.0 | 1,933.4 | 2,366.1 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 2.4 | 2.2 | 2.2 | 2.5 | 2.7 | |
Return on assets | % | 22.5 | 20.0 | 20.2 | 23.7 | 25.0 | |
Return on equity | % | 34.7 | 30.2 | 33.1 | 35.8 | 39.1 | |
Return on capital | % | 53.7 | 39.6 | 44.5 | 48.1 | 52.6 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 186 | 2 | 5 | 94 | 6 | |
Net fx | Rs m | -186 | -2 | -5 | -94 | -6 |
SWARAJ ENGINES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 688 | 996 | 280 | 1,003 | 1,328 | |
From Investments | Rs m | 38 | -269 | 563 | -484 | -376 | |
From Financial Activity | Rs m | -729 | -731 | -487 | -838 | -973 | |
Net Cashflow | Rs m | -3 | -5 | 355 | -320 | -21 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Rajesh Jejurikar | COMP SEC: Rajesh Kumar Kapila | YEAR OF INC: 1985 | BSE CODE: 500407 | FV (Rs): 10 | DIV YIELD (%): 4.0 |
Read: SWARAJ ENGINES 2022-23 Annual Report Analysis
More Diesel Engines Company Fact Sheets: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
Compare SWARAJ ENGINES With: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.