Revealing on April 30: Are You Ready for the Upcoming Election Surprise?
Here is the latest financial fact sheet of THOMAS SCOTT. For more details, see the THOMAS SCOTT quarterly results and THOMAS SCOTT share price. For a sector overview, read our retailing sector report.
1 Day | % | -2.0 |
No. of shares | m | 9.80 |
1 Week | % | 7.1 |
1 Month | % | -2.8 |
1 Year | % | 528.8 |
52 week H/L | Rs | 356.9/40.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
THOMAS SCOTT EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 16 | 9 | 8 | 55 | 74 | |
Low | Rs | 9 | 4 | 4 | 6 | 34 | |
Sales per share (Unadj.) | Rs | 63.8 | 64.2 | 63.3 | 58.7 | 98.7 | |
Earnings per share (Unadj.) | Rs | -3.6 | -5.7 | -0.3 | 1.1 | 4.5 | |
Diluted earnings per share | Rs | -1.2 | -2.0 | -0.1 | 0.6 | 2.9 | |
Cash flow per share (Unadj.) | Rs | -3.5 | -4.9 | 0.5 | 1.7 | 5.6 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 17.9 | 12.2 | 11.9 | 15.8 | 20.7 | |
Adj. book value per share | Rs | 6.2 | 4.2 | 4.1 | 8.9 | 13.5 | |
Shares outstanding (eoy) | m | 3.39 | 3.39 | 3.39 | 5.51 | 6.36 | |
Price / Sales ratio | x | 0.2 | 0.1 | 0.1 | 0.5 | 0.5 | |
Avg P/E ratio | x | -3.5 | -1.1 | -17.4 | 26.5 | 11.8 | |
P/CF ratio (eoy) | x | -3.6 | -1.3 | 11.9 | 18.2 | 9.6 | |
Price / Book Value ratio | x | 0.7 | 0.5 | 0.5 | 1.9 | 2.6 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 42 | 22 | 20 | 167 | 341 | |
Total wages/salary | Rs m | 12 | 21 | 11 | 33 | 62 |
THOMAS SCOTT INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 216 | 218 | 215 | 323 | 628 | |
Other income | Rs m | 0 | 0 | 1 | 1 | 0 | |
Total revenues | Rs m | 216 | 218 | 216 | 325 | 628 | |
Gross profit | Rs m | -5 | -8 | 8 | 13 | 47 | |
Depreciation | Rs m | 0 | 3 | 3 | 3 | 7 | |
Interest | Rs m | 6 | 8 | 7 | 4 | 10 | |
Profit before tax | Rs m | -12 | -19 | -1 | 7 | 30 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 1 | 0 | 0 | 1 | 1 | |
Profit after tax | Rs m | -12 | -19 | -1 | 6 | 29 | |
Gross profit margin | % | -2.5 | -3.8 | 3.7 | 3.9 | 7.4 | |
Effective tax rate | % | -5.3 | -2.5 | -41.9 | 9.7 | 3.3 | |
Net profit margin | % | -5.6 | -8.9 | -0.5 | 1.9 | 4.6 |
THOMAS SCOTT BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 212 | 239 | 346 | 429 | 630 | |
Current liabilities | Rs m | 165 | 213 | 323 | 350 | 376 | |
Net working cap to sales | % | 21.4 | 11.7 | 10.7 | 24.5 | 40.4 | |
Current ratio | x | 1.3 | 1.1 | 1.1 | 1.2 | 1.7 | |
Inventory Days | Days | 1 | 1 | 2 | 0 | 1 | |
Debtors Days | Days | 219,359,430 | 240,876,320 | 3,599 | 1,919 | 1,489 | |
Net fixed assets | Rs m | 11 | 14 | 16 | 23 | 50 | |
Share capital | Rs m | 34 | 34 | 34 | 55 | 64 | |
"Free" reserves | Rs m | 27 | 7 | 6 | 32 | 68 | |
Net worth | Rs m | 61 | 41 | 40 | 87 | 132 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 5 | |
Total assets | Rs m | 223 | 252 | 362 | 452 | 680 | |
Interest coverage | x | -1.0 | -1.4 | 0.9 | 2.6 | 3.9 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 0.9 | 0.6 | 0.7 | 0.9 | |
Return on assets | % | -2.9 | -4.5 | 1.6 | 2.3 | 5.8 | |
Return on equity | % | -20.1 | -46.9 | -2.8 | 7.2 | 21.9 | |
Return on capital | % | -9.7 | -26.7 | 15.2 | 13.0 | 29.4 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 2.7 | 1.2 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 9 | 8 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 9 | 8 | |
Net fx | Rs m | 0 | 0 | 0 | -9 | -8 |
THOMAS SCOTT CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 3 | 3 | 34 | 31 | -184 | |
From Investments | Rs m | -11 | -5 | -4 | -11 | -32 | |
From Financial Activity | Rs m | 8 | 2 | -28 | 10 | 252 | |
Net Cashflow | Rs m | 1 | -1 | 1 | 30 | 36 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Brijgopal Balaram Bang | COMP SEC: Rashi Bang | YEAR OF INC: 2010 | BSE CODE: 533941 | FV (Rs): 10 | DIV YIELD (%): - |
More Retail Company Fact Sheets: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
Compare THOMAS SCOTT With: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.