New Research: 2 stocks to buy as Nifty50 heads towards 40,000
Here is the latest financial fact sheet of BLACK BOX. For more details, see the BLACK BOX quarterly results and BLACK BOX share price. For a sector overview, read our telecom sector report.
1 Day | % | -4.1 |
No. of shares | m | 168.03 |
1 Week | % | -5.8 |
1 Month | % | -19.2 |
1 Year | % | 132.3 |
52 week H/L | Rs | 309.0/85.3 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
BLACK BOX EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 142 | 457 | 1,282 | 1,771 | 199 | |
Low | Rs | 46 | 75 | 205 | 708 | 84 | |
Sales per share (Unadj.) | Rs | 623.0 | 1,679.2 | 1,436.8 | 1,636.7 | 374.5 | |
Earnings per share (Unadj.) | Rs | -26.5 | -26.9 | 24.0 | 22.2 | 1.4 | |
Diluted earnings per share | Rs | -4.7 | -4.8 | 4.6 | 4.3 | 1.4 | |
Cash flow per share (Unadj.) | Rs | -21.6 | 11.8 | 53.4 | 52.2 | 7.8 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 5.5 | -59.9 | 59.2 | 75.3 | 17.6 | |
Adj. book value per share | Rs | 1.0 | -10.6 | 11.5 | 14.7 | 17.5 | |
Shares outstanding (eoy) | m | 29.74 | 29.74 | 32.53 | 32.81 | 167.90 | |
Price / Sales ratio | x | 0.2 | 0.2 | 0.5 | 0.8 | 0.4 | |
Avg P/E ratio | x | -3.5 | -9.9 | 31.0 | 55.9 | 100.5 | |
P/CF ratio (eoy) | x | -4.4 | 22.5 | 13.9 | 23.7 | 18.2 | |
Price / Book Value ratio | x | 17.1 | -4.4 | 12.6 | 16.5 | 8.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 2,795 | 7,911 | 24,192 | 40,665 | 23,813 | |
Total wages/salary | Rs m | 6,275 | 18,945 | 18,254 | 21,456 | 26,814 |
BLACK BOX INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 18,527 | 49,939 | 46,740 | 53,702 | 62,876 | |
Other income | Rs m | 64 | 74 | 111 | 226 | 379 | |
Total revenues | Rs m | 18,592 | 50,013 | 46,852 | 53,927 | 63,255 | |
Gross profit | Rs m | -266 | 1,664 | 2,783 | 2,356 | 2,103 | |
Depreciation | Rs m | 147 | 1,151 | 956 | 986 | 1,075 | |
Interest | Rs m | 445 | 1,317 | 979 | 736 | 1,113 | |
Profit before tax | Rs m | -794 | -730 | 960 | 860 | 295 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -6 | 70 | 179 | 133 | 58 | |
Profit after tax | Rs m | -788 | -800 | 781 | 727 | 237 | |
Gross profit margin | % | -1.4 | 3.3 | 6.0 | 4.4 | 3.3 | |
Effective tax rate | % | 0.7 | -9.6 | 18.6 | 15.4 | 19.5 | |
Net profit margin | % | -4.3 | -1.6 | 1.7 | 1.4 | 0.4 |
BLACK BOX BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 18,965 | 15,469 | 15,544 | 18,067 | 20,839 | |
Current liabilities | Rs m | 16,581 | 19,829 | 16,938 | 19,151 | 20,435 | |
Net working cap to sales | % | 12.9 | -8.7 | -3.0 | -2.0 | 0.6 | |
Current ratio | x | 1.1 | 0.8 | 0.9 | 0.9 | 1.0 | |
Inventory Days | Days | 20 | 13 | 8 | 7 | 6 | |
Debtors Days | Days | 17 | 3 | 2 | 3 | 2 | |
Net fixed assets | Rs m | 5,032 | 7,384 | 7,302 | 8,283 | 8,986 | |
Share capital | Rs m | 297 | 298 | 325 | 328 | 336 | |
"Free" reserves | Rs m | -134 | -2,080 | 1,600 | 2,142 | 2,613 | |
Net worth | Rs m | 163 | -1,783 | 1,926 | 2,470 | 2,948 | |
Long term debt | Rs m | 5,869 | 152 | 1,194 | 2,289 | 3,050 | |
Total assets | Rs m | 23,998 | 22,853 | 22,846 | 26,350 | 29,825 | |
Interest coverage | x | -0.8 | 0.4 | 2.0 | 2.2 | 1.3 | |
Debt to equity ratio | x | 36.0 | -0.1 | 0.6 | 0.9 | 1.0 | |
Sales to assets ratio | x | 0.8 | 2.2 | 2.0 | 2.0 | 2.1 | |
Return on assets | % | -1.4 | 2.3 | 7.7 | 5.6 | 4.5 | |
Return on equity | % | -482.7 | 44.9 | 40.6 | 29.4 | 8.0 | |
Return on capital | % | -5.8 | -36.0 | 62.2 | 33.5 | 23.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 306 | 497 | 460 | 517 | 479 | |
Fx outflow | Rs m | 152 | 157 | 113 | 11 | 9 | |
Net fx | Rs m | 154 | 339 | 347 | 506 | 470 |
BLACK BOX CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -720 | 11,372 | 3,032 | 953 | 180 | |
From Investments | Rs m | -3,565 | -3,284 | -325 | -709 | 193 | |
From Financial Activity | Rs m | 6,290 | -6,452 | -2,773 | -428 | -634 | |
Net Cashflow | Rs m | 1,967 | 1,099 | 412 | -553 | -1,018 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Sujay R Sheth | COMP SEC: Aditya Goswami | YEAR OF INC: 1986 | BSE CODE: 500463 | FV (Rs): 2 | DIV YIELD (%): - |
Read: BLACK BOX 2022-23 Annual Report Analysis
More Telecom Cables Company Fact Sheets: INDUS TOWERS BHARTI AIRTEL RAILTEL CORP OF INDIA TATA TELESERVICES HFCL
Compare BLACK BOX With: INDUS TOWERS BHARTI AIRTEL RAILTEL CORP OF INDIA TATA TELESERVICES HFCL
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.