New Research: 2 stocks to buy as Nifty50 heads towards 40,000
Here is the latest financial fact sheet of VST INDUSTRIES. For more details, see the VST INDUSTRIES quarterly results and VST INDUSTRIES share price.
1 Day | % | -0.5 |
No. of shares | m | 15.44 |
1 Week | % | -1.1 |
1 Month | % | -1.9 |
1 Year | % | 14.1 |
52 week H/L | Rs | 4,328.5/3,075.5 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
VST INDUSTRIES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 3,580 | 4,856 | 4,048 | 3,894 | 3,865 | |
Low | Rs | 2,470 | 2,550 | 2,685 | 2,786 | 2,857 | |
Sales per share (Unadj.) | Rs | 656.7 | 717.8 | 485.2 | 515.3 | 590.9 | |
Earnings per share (Unadj.) | Rs | 146.9 | 197.0 | 201.3 | 207.4 | 211.8 | |
Diluted earnings per share | Rs | 146.9 | 196.9 | 201.3 | 207.4 | 211.8 | |
Cash flow per share (Unadj.) | Rs | 173.7 | 224.0 | 224.0 | 226.9 | 231.3 | |
Dividends per share (Unadj.) | Rs | 95.00 | 103.00 | 114.00 | 140.00 | 150.00 | |
Adj. dividends per share | Rs | 94.99 | 102.99 | 113.99 | 139.98 | 149.98 | |
Avg Dividend yield | % | 3.1 | 2.8 | 3.4 | 4.2 | 4.5 | |
Book value per share (Unadj.) | Rs | 430.1 | 509.8 | 609.1 | 695.1 | 762.5 | |
Adj. book value per share | Rs | 430.0 | 509.7 | 609.0 | 695.1 | 762.4 | |
Shares outstanding (eoy) | m | 15.44 | 15.44 | 15.44 | 15.44 | 15.44 | |
Price / Sales ratio | x | 4.6 | 5.2 | 6.9 | 6.5 | 5.7 | |
Avg P/E ratio | x | 20.6 | 18.8 | 16.7 | 16.1 | 15.9 | |
P/CF ratio (eoy) | x | 17.4 | 16.5 | 15.0 | 14.7 | 14.5 | |
Price / Book Value ratio | x | 7.0 | 7.3 | 5.5 | 4.8 | 4.4 | |
Dividend payout | % | 64.7 | 52.3 | 56.6 | 67.5 | 70.8 | |
Avg Mkt Cap | Rs m | 46,712 | 57,185 | 51,987 | 51,576 | 51,901 | |
Total wages/salary | Rs m | 923 | 1,024 | 1,148 | 1,163 | 1,203 |
VST INDUSTRIES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 10,139 | 11,083 | 7,491 | 7,957 | 9,124 | |
Other income | Rs m | 389 | 474 | 421 | 467 | 764 | |
Total revenues | Rs m | 10,528 | 11,556 | 7,912 | 8,423 | 9,888 | |
Gross profit | Rs m | 3,531 | 4,146 | 4,103 | 4,116 | 3,827 | |
Depreciation | Rs m | 413 | 418 | 351 | 301 | 302 | |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Profit before tax | Rs m | 3,507 | 4,203 | 4,173 | 4,282 | 4,289 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 1,238 | 1,162 | 1,065 | 1,080 | 1,019 | |
Profit after tax | Rs m | 2,268 | 3,041 | 3,108 | 3,202 | 3,270 | |
Gross profit margin | % | 34.8 | 37.4 | 54.8 | 51.7 | 41.9 | |
Effective tax rate | % | 35.3 | 27.6 | 25.5 | 25.2 | 23.8 | |
Net profit margin | % | 22.4 | 27.4 | 41.5 | 40.2 | 35.8 |
VST INDUSTRIES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 9,567 | 11,638 | 12,507 | 11,420 | 8,320 | |
Current liabilities | Rs m | 5,224 | 5,901 | 5,233 | 4,934 | 4,524 | |
Net working cap to sales | % | 42.8 | 51.8 | 97.1 | 81.5 | 41.6 | |
Current ratio | x | 1.8 | 2.0 | 2.4 | 2.3 | 1.8 | |
Inventory Days | Days | 208 | 250 | 433 | 454 | 236 | |
Debtors Days | Days | 52 | 51 | 74 | 153 | 173 | |
Net fixed assets | Rs m | 2,172 | 2,069 | 2,098 | 4,270 | 8,039 | |
Share capital | Rs m | 154 | 154 | 154 | 154 | 154 | |
"Free" reserves | Rs m | 6,486 | 7,716 | 9,250 | 10,579 | 11,618 | |
Net worth | Rs m | 6,640 | 7,871 | 9,404 | 10,733 | 11,773 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 11,739 | 13,706 | 14,605 | 15,690 | 16,358 | |
Interest coverage | x | 0 | 0 | 0 | 0 | 0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.9 | 0.8 | 0.5 | 0.5 | 0.6 | |
Return on assets | % | 19.3 | 22.2 | 21.3 | 20.4 | 20.0 | |
Return on equity | % | 34.2 | 38.6 | 33.0 | 29.8 | 27.8 | |
Return on capital | % | 52.8 | 53.4 | 44.4 | 39.9 | 36.4 | |
Exports to sales | % | 14.5 | 10.6 | 11.6 | 12.3 | 18.2 | |
Imports to sales | % | 2.5 | 2.3 | 3.5 | 3.6 | 2.7 | |
Exports (fob) | Rs m | 1,471 | 1,177 | 867 | 980 | 1,665 | |
Imports (cif) | Rs m | 257 | 253 | 264 | 288 | 246 | |
Fx inflow | Rs m | 1,471 | 1,177 | 868 | 980 | 1,665 | |
Fx outflow | Rs m | 286 | 476 | 566 | 474 | 770 | |
Net fx | Rs m | 1,184 | 700 | 302 | 506 | 895 |
VST INDUSTRIES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,902 | 3,314 | 2,862 | 2,772 | 1,815 | |
From Investments | Rs m | -1,480 | -1,548 | -1,440 | -958 | 467 | |
From Financial Activity | Rs m | -1,443 | -1,769 | -1,591 | -1,866 | -2,235 | |
Net Cashflow | Rs m | -21 | -2 | -169 | -52 | 46 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Naresh Kumar Sethi | COMP SEC: Phani K Mangipudi | YEAR OF INC: 1930 | BSE CODE: 509966 | FV (Rs): 10 | DIV YIELD (%): 4.2 |
Read: VST INDUSTRIES 2022-23 Annual Report Analysis
More Cigarettes/tobacco Company Fact Sheets: ITC VARUN BEVERAGES NESTLE BRITANNIA UNITED SPIRITS
Compare VST INDUSTRIES With: ITC VARUN BEVERAGES NESTLE BRITANNIA UNITED SPIRITS
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.