Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA BIRLA CAPITAL vs REPCO HOME - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA BIRLA CAPITAL REPCO HOME ADITYA BIRLA CAPITAL/
REPCO HOME
 
P/E (TTM) x 23.3 8.8 263.6% View Chart
P/BV x 3.0 1.3 236.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 ADITYA BIRLA CAPITAL   REPCO HOME
EQUITY SHARE DATA
    ADITYA BIRLA CAPITAL
Mar-23
REPCO HOME
Mar-23
ADITYA BIRLA CAPITAL/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs163277 58.7%   
Low Rs86113 75.6%   
Income per share (Unadj.) Rs113.4205.2 55.3%  
Earnings per share (Unadj.) Rs19.850.6 39.2%  
Cash flow per share (Unadj.) Rs111.596.1 116.1%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs83.0413.9 20.1%  
Shares outstanding (eoy) m2,417.9962.56 3,865.1%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x1.11.0 115.1%   
Avg P/E ratio x6.33.9 162.1%  
Avg P/CF ratio x6.23.8 161.8%  
Avg Price/Bookvalue ratio x1.50.5 316.9%  
Dividend payout %05.3 0.0%   
Avg Mkt Cap Rs m300,07312,210 2,457.5%   
No. of employees `000NANA-   
Total wages & salary Rs m21,473879 2,443.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m274,15712,837 2,135.6%  
Other income Rs m43,087154 27,942.0%   
Interest expense Rs m47,3287,011 675.1%   
Net interest income Rs m226,8285,827 3,892.9%  
Operating expense Rs m214,0081,824 11,735.5%   
Gross profit Rs m12,8214,003 320.3%  
Gross profit margin %4.731.2 15.0%  
Provisions/contingencies Rs m42823 1,865.0%   
Profit before tax Rs m56,3524,008 1,406.1%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-2830-   
Prior Period Items Rs m0202 0.0%   
Tax Rs m8,1121,047 774.9%   
Profit after tax Rs m47,9583,163 1,516.3%  
Net profit margin %17.524.6 71.0%  
BALANCE SHEET DATA
Advances Rs m924,293119,324 774.6%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-   
Cost of deposits %00-  
Net Interest Margin %13.04.8 268.7%  
Net fixed assets Rs m12,644396 3,192.0%   
Share capital Rs m24,180626 3,865.1%   
Free reserves Rs m176,58625,266 698.9%   
Net worth Rs m200,76625,892 775.4%   
Borrowings Rs m149,74710,905 1,373.2%   
Investments Rs m826,3361,487 55,574.4%   
Total assets Rs m1,802,773125,964 1,431.2%  
Debt/equity ratio x0.70.4 177.1%   
Return on assets %2.72.5 105.9%  
Return on equity %23.912.2 195.5%  
Capital adequacy ratio %035.8 0.0%  
Net NPAs %03.7 0.0%  
CASH FLOW
From Operations Rs m-240,286-3,629 6,622.0%  
From Investments Rs m-26,4991,596 -1,660.3%  
From Financial Activity Rs m263,8522,051 12,866.4%  
Net Cashflow Rs m-3,18118 -17,572.4%  

Share Holding

Indian Promoters % 66.2 37.1 178.3%  
Foreign collaborators % 2.7 0.0 -  
Indian inst/Mut Fund % 18.5 33.5 55.1%  
FIIs % 10.9 14.0 78.3%  
ADR/GDR % 0.9 0.0 -  
Free float % 30.2 62.9 48.0%  
Shareholders   503,842 42,934 1,173.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA BIRLA CAPITAL With:   BAJAJ FINANCE    CHOLAMANDALAM INVEST    BAJAJ HOLDINGS & INVESTMENT    SBI CARDS    EDELWEISS FINANCIAL    


More on ADITYA BIRLA CAPITAL vs REPCO HOME

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA BIRLA CAPITAL vs REPCO HOME Share Price Performance

Period ADITYA BIRLA CAPITAL REPCO HOME
1-Day 6.12% 1.24%
1-Month 29.72% 27.61%
1-Year 43.05% 178.09%
3-Year CAGR 26.64% 17.67%
5-Year CAGR 18.54% 3.55%

* Compound Annual Growth Rate

Here are more details on the ADITYA BIRLA CAPITAL share price and the REPCO HOME share price.

Moving on to shareholding structures...

The promoters of ADITYA BIRLA CAPITAL hold a 69.0% stake in the company. In case of REPCO HOME the stake stands at 37.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA CAPITAL and the shareholding pattern of REPCO HOME.

Finally, a word on dividends...

In the most recent financial year, ADITYA BIRLA CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

REPCO HOME paid Rs 2.7, and its dividend payout ratio stood at 5.3%.

You may visit here to review the dividend history of ADITYA BIRLA CAPITAL, and the dividend history of REPCO HOME.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.