Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ACC vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ACC HEIDELBERG CEMENT ACC /
HEIDELBERG CEMENT
 
P/E (TTM) x 29.0 28.8 100.9% View Chart
P/BV x 3.3 3.0 108.9% View Chart
Dividend Yield % 0.4 3.6 10.4%  

Financials

 ACC    HEIDELBERG CEMENT
EQUITY SHARE DATA
    ACC
Mar-23
HEIDELBERG CEMENT
Mar-23
ACC /
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs2,785233 1,195.8%   
Low Rs1,594153 1,044.2%   
Sales per share (Unadj.) Rs1,182.798.8 1,197.5%  
Earnings per share (Unadj.) Rs47.14.4 1,077.1%  
Cash flow per share (Unadj.) Rs91.99.3 985.2%  
Dividends per share (Unadj.) Rs9.257.00 132.1%  
Avg Dividend yield %0.43.6 11.6%  
Book value per share (Unadj.) Rs752.964.5 1,167.5%  
Shares outstanding (eoy) m187.79226.61 82.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.0 94.8%   
Avg P/E ratio x46.444.0 105.4%  
P/CF ratio (eoy) x23.820.7 115.3%  
Price / Book Value ratio x2.93.0 97.3%  
Dividend payout %19.6160.0 12.3%   
Avg Mkt Cap Rs m411,10943,680 941.2%   
No. of employees `000NANA-   
Total wages/salary Rs m10,3621,330 778.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m222,10222,381 992.4%  
Other income Rs m3,419453 754.9%   
Total revenues Rs m225,52122,834 987.7%   
Gross profit Rs m17,7932,489 715.0%  
Depreciation Rs m8,4131,123 749.1%   
Interest Rs m773461 167.8%   
Profit before tax Rs m12,0261,358 885.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,174366 867.2%   
Profit after tax Rs m8,852992 892.6%  
Gross profit margin %8.011.1 72.1%  
Effective tax rate %26.427.0 97.9%   
Net profit margin %4.04.4 89.9%  
BALANCE SHEET DATA
Current assets Rs m82,53011,128 741.6%   
Current liabilities Rs m56,4108,500 663.6%   
Net working cap to sales %11.811.7 100.2%  
Current ratio x1.51.3 111.8%  
Inventory Days Days519 560.5%  
Debtors Days Days15 28.1%  
Net fixed assets Rs m122,88615,519 791.9%   
Share capital Rs m1,8802,266 83.0%   
"Free" reserves Rs m139,50512,348 1,129.8%   
Net worth Rs m141,38514,614 967.5%   
Long term debt Rs m01,108 0.0%   
Total assets Rs m205,43826,647 771.0%  
Interest coverage x16.63.9 419.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.8 128.7%   
Return on assets %4.75.5 86.0%  
Return on equity %6.36.8 92.3%  
Return on capital %9.111.6 78.3%  
Exports to sales %00-   
Imports to sales %5.90.3 2,157.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,10061 21,405.2%   
Fx inflow Rs m153 535.7%   
Fx outflow Rs m13,100395 3,313.1%   
Net fx Rs m-13,085-393 3,332.9%   
CASH FLOW
From Operations Rs m-12,3512,261 -546.2%  
From Investments Rs m-46,3731,444 -3,211.6%  
From Financial Activity Rs m-12,377-2,665 464.4%  
Net Cashflow Rs m-71,1001,040 -6,839.1%  

Share Holding

Indian Promoters % 50.1 0.0 -  
Foreign collaborators % 6.6 69.4 9.6%  
Indian inst/Mut Fund % 30.5 14.5 210.9%  
FIIs % 6.2 4.3 144.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 30.6 141.5%  
Shareholders   164,547 91,101 180.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ACC With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    JK LAKSHMI CEMENT    


More on ACC vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ACC vs Heidelberg Cement Share Price Performance

Period ACC Heidelberg Cement
1-Day 1.56% 0.62%
1-Month -3.01% -4.75%
1-Year 54.59% 25.75%
3-Year CAGR 10.00% -5.23%
5-Year CAGR 9.13% 1.89%

* Compound Annual Growth Rate

Here are more details on the ACC share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of ACC hold a 56.7% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACC and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, ACC paid a dividend of Rs 9.3 per share. This amounted to a Dividend Payout ratio of 19.6%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of ACC, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.