Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLCARGO LOGISTIC vs AEGIS LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLCARGO LOGISTIC AEGIS LOGISTICS ALLCARGO LOGISTIC/
AEGIS LOGISTICS
 
P/E (TTM) x 32.5 26.3 123.6% View Chart
P/BV x 2.5 4.4 56.8% View Chart
Dividend Yield % 4.5 1.3 351.7%  

Financials

 ALLCARGO LOGISTIC   AEGIS LOGISTICS
EQUITY SHARE DATA
    ALLCARGO LOGISTIC
Mar-23
AEGIS LOGISTICS
Mar-23
ALLCARGO LOGISTIC/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs385402 95.8%   
Low Rs194186 104.4%   
Sales per share (Unadj.) Rs734.7245.8 298.9%  
Earnings per share (Unadj.) Rs26.614.5 182.7%  
Cash flow per share (Unadj.) Rs37.918.1 209.0%  
Dividends per share (Unadj.) Rs3.255.75 56.5%  
Avg Dividend yield %1.12.0 57.3%  
Book value per share (Unadj.) Rs113.9100.6 113.1%  
Shares outstanding (eoy) m245.70351.00 70.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.2 33.0%   
Avg P/E ratio x10.920.2 53.9%  
P/CF ratio (eoy) x7.616.2 47.2%  
Price / Book Value ratio x2.52.9 87.1%  
Dividend payout %12.239.5 30.9%   
Avg Mkt Cap Rs m71,161103,141 69.0%   
No. of employees `000NANA-   
Total wages/salary Rs m19,071825 2,311.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m180,50886,272 209.2%  
Other income Rs m6471,870 34.6%   
Total revenues Rs m181,15488,142 205.5%   
Gross profit Rs m11,9436,718 177.8%  
Depreciation Rs m2,7801,258 221.0%   
Interest Rs m856882 97.0%   
Profit before tax Rs m8,9536,448 138.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,4211,341 180.6%   
Profit after tax Rs m6,5325,107 127.9%  
Gross profit margin %6.67.8 85.0%  
Effective tax rate %27.020.8 130.1%   
Net profit margin %3.65.9 61.1%  
BALANCE SHEET DATA
Current assets Rs m43,39727,588 157.3%   
Current liabilities Rs m33,42611,329 295.0%   
Net working cap to sales %5.518.8 29.3%  
Current ratio x1.32.4 53.3%  
Inventory Days Days1715 108.0%  
Debtors Days Days412355 116.2%  
Net fixed assets Rs m27,92842,296 66.0%   
Share capital Rs m491351 140.0%   
"Free" reserves Rs m27,48634,972 78.6%   
Net worth Rs m27,97735,323 79.2%   
Long term debt Rs m3,2009,784 32.7%   
Total assets Rs m72,30369,884 103.5%  
Interest coverage x11.58.3 138.0%   
Debt to equity ratio x0.10.3 41.3%  
Sales to assets ratio x2.51.2 202.2%   
Return on assets %10.28.6 119.2%  
Return on equity %23.314.5 161.5%  
Return on capital %31.516.2 193.6%  
Exports to sales %00-   
Imports to sales %016.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA14,039 0.0%   
Fx inflow Rs m1,4000-   
Fx outflow Rs m59114,039 4.2%   
Net fx Rs m809-14,039 -5.8%   
CASH FLOW
From Operations Rs m15,8283,584 441.6%  
From Investments Rs m-3,806-9,310 40.9%  
From Financial Activity Rs m-8,56613,109 -65.3%  
Net Cashflow Rs m3,4417,383 46.6%  

Share Holding

Indian Promoters % 69.9 0.0 -  
Foreign collaborators % 0.0 58.1 -  
Indian inst/Mut Fund % 13.9 23.1 60.1%  
FIIs % 11.0 18.0 60.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.1 41.9 71.8%  
Shareholders   100,057 60,275 166.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLCARGO LOGISTIC With:   LANCER CONTAINER LINES    TRANSPORT CORP    ALLCARGO GATI    MAHINDRA LOGISTICS     SNOWMAN LOGISTICS    


More on ALLCARGO LOGISTIC vs Aegis Logistics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ALLCARGO LOGISTIC vs Aegis Logistics Share Price Performance

Period ALLCARGO LOGISTIC Aegis Logistics
1-Day -1.69% 12.71%
1-Month -10.50% 0.50%
1-Year 4.91% 18.32%
3-Year CAGR 44.07% 15.40%
5-Year CAGR 25.84% 17.35%

* Compound Annual Growth Rate

Here are more details on the ALLCARGO LOGISTIC share price and the Aegis Logistics share price.

Moving on to shareholding structures...

The promoters of ALLCARGO LOGISTIC hold a 69.9% stake in the company. In case of Aegis Logistics the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALLCARGO LOGISTIC and the shareholding pattern of Aegis Logistics.

Finally, a word on dividends...

In the most recent financial year, ALLCARGO LOGISTIC paid a dividend of Rs 3.3 per share. This amounted to a Dividend Payout ratio of 12.2%.

Aegis Logistics paid Rs 5.8, and its dividend payout ratio stood at 39.5%.

You may visit here to review the dividend history of ALLCARGO LOGISTIC, and the dividend history of Aegis Logistics.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.