Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARYSIL vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARYSIL DABUR CARYSIL/
DABUR
 
P/E (TTM) x 47.9 52.6 91.1% View Chart
P/BV x 8.8 10.4 84.4% View Chart
Dividend Yield % 0.2 1.0 20.4%  

Financials

 CARYSIL   DABUR
EQUITY SHARE DATA
    CARYSIL
Mar-23
DABUR
Mar-23
CARYSIL/
DABUR
5-Yr Chart
Click to enlarge
High Rs900610 147.4%   
Low Rs431482 89.5%   
Sales per share (Unadj.) Rs221.865.1 340.9%  
Earnings per share (Unadj.) Rs19.79.6 205.5%  
Cash flow per share (Unadj.) Rs29.611.3 261.0%  
Dividends per share (Unadj.) Rs2.005.20 38.5%  
Avg Dividend yield %0.31.0 31.6%  
Book value per share (Unadj.) Rs112.450.3 223.3%  
Shares outstanding (eoy) m26.771,771.76 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.08.4 35.7%   
Avg P/E ratio x33.756.9 59.3%  
P/CF ratio (eoy) x22.548.2 46.7%  
Price / Book Value ratio x5.910.9 54.6%  
Dividend payout %10.154.2 18.7%   
Avg Mkt Cap Rs m17,821967,914 1.8%   
No. of employees `000NANA-   
Total wages/salary Rs m36511,142 3.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,939115,299 5.2%  
Other income Rs m164,454 0.4%   
Total revenues Rs m5,955119,753 5.0%   
Gross profit Rs m1,09521,584 5.1%  
Depreciation Rs m2643,069 8.6%   
Interest Rs m166782 21.3%   
Profit before tax Rs m68122,187 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1535,174 3.0%   
Profit after tax Rs m52817,013 3.1%  
Gross profit margin %18.418.7 98.5%  
Effective tax rate %22.423.3 96.1%   
Net profit margin %8.914.8 60.3%  
BALANCE SHEET DATA
Current assets Rs m3,60942,490 8.5%   
Current liabilities Rs m3,10436,094 8.6%   
Net working cap to sales %8.55.5 153.5%  
Current ratio x1.21.2 98.8%  
Inventory Days Days6202 2.9%  
Debtors Days Days6333 23,572.5%  
Net fixed assets Rs m3,51494,033 3.7%   
Share capital Rs m541,772 3.0%   
"Free" reserves Rs m2,95487,370 3.4%   
Net worth Rs m3,00889,142 3.4%   
Long term debt Rs m7832,988 26.2%   
Total assets Rs m7,123136,523 5.2%  
Interest coverage x5.129.4 17.3%   
Debt to equity ratio x0.30 776.5%  
Sales to assets ratio x0.80.8 98.7%   
Return on assets %9.813.0 74.8%  
Return on equity %17.619.1 92.0%  
Return on capital %22.424.9 89.7%  
Exports to sales %36.02.9 1,237.2%   
Imports to sales %11.81.5 794.8%   
Exports (fob) Rs m2,1383,355 63.7%   
Imports (cif) Rs m6981,706 40.9%   
Fx inflow Rs m2,1383,355 63.7%   
Fx outflow Rs m6981,706 40.9%   
Net fx Rs m1,4401,650 87.3%   
CASH FLOW
From Operations Rs m71214,884 4.8%  
From Investments Rs m-1,365-5,865 23.3%  
From Financial Activity Rs m641-10,352 -6.2%  
Net Cashflow Rs m-12-1,296 0.9%  

Share Holding

Indian Promoters % 43.8 66.2 66.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 9.7 28.2 34.4%  
FIIs % 0.6 16.5 3.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.2 33.8 166.4%  
Shareholders   58,189 439,123 13.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARYSIL With:   HINDUSTAN UNILEVER    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     BAJAJ CONSUMER CARE    


More on ACRYCIL. vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ACRYCIL. vs Dabur Share Price Performance

Period ACRYCIL. Dabur
1-Day 0.99% 0.44%
1-Month 3.59% -2.34%
1-Year 90.40% -1.85%
3-Year CAGR 44.57% -0.89%
5-Year CAGR 54.43% 4.91%

* Compound Annual Growth Rate

Here are more details on the ACRYCIL. share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of ACRYCIL. hold a 43.8% stake in the company. In case of Dabur the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.1%.

Dabur paid Rs 5.2, and its dividend payout ratio stood at 54.2%.

You may visit here to review the dividend history of ACRYCIL., and the dividend history of Dabur.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.