Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR MULTI. vs INFLAME APPLIANCES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR MULTI. INFLAME APPLIANCES ADOR MULTI./
INFLAME APPLIANCES
 
P/E (TTM) x -1.0 - - View Chart
P/BV x 1.0 8.8 11.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADOR MULTI.   INFLAME APPLIANCES
EQUITY SHARE DATA
    ADOR MULTI.
Mar-23
INFLAME APPLIANCES
Mar-23
ADOR MULTI./
INFLAME APPLIANCES
5-Yr Chart
Click to enlarge
High Rs103660 15.6%   
Low Rs46315 14.7%   
Sales per share (Unadj.) Rs26.1105.4 24.7%  
Earnings per share (Unadj.) Rs-19.54.4 -442.2%  
Cash flow per share (Unadj.) Rs-18.07.5 -241.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs32.156.3 57.0%  
Shares outstanding (eoy) m4.677.34 63.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.94.6 61.9%   
Avg P/E ratio x-3.8110.6 -3.5%  
P/CF ratio (eoy) x-4.165.4 -6.3%  
Price / Book Value ratio x2.38.7 26.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m3483,580 9.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3155 56.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m122774 15.7%  
Other income Rs m36 48.3%   
Total revenues Rs m125780 16.0%   
Gross profit Rs m-8581 -104.7%  
Depreciation Rs m722 30.7%   
Interest Rs m221 7.0%   
Profit before tax Rs m-9044 -205.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112 5.5%   
Profit after tax Rs m-9132 -281.3%  
Gross profit margin %-70.010.5 -665.4%  
Effective tax rate %-0.726.5 -2.7%   
Net profit margin %-74.94.2 -1,788.3%  
BALANCE SHEET DATA
Current assets Rs m95545 17.5%   
Current liabilities Rs m98326 30.1%   
Net working cap to sales %-2.428.3 -8.3%  
Current ratio x1.01.7 58.0%  
Inventory Days Days201 1,824.0%  
Debtors Days Days39,621,878108,431 36,541.0%  
Net fixed assets Rs m88262 33.8%   
Share capital Rs m4773 63.7%   
"Free" reserves Rs m103340 30.4%   
Net worth Rs m150413 36.3%   
Long term debt Rs m086 0.0%   
Total assets Rs m184807 22.8%  
Interest coverage x-59.33.1 -1,939.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.71.0 69.1%   
Return on assets %-48.86.7 -731.6%  
Return on equity %-60.87.8 -775.7%  
Return on capital %-59.313.1 -452.4%  
Exports to sales %00-   
Imports to sales %020.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA161 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0161 0.0%   
Net fx Rs m0-161 -0.0%   
CASH FLOW
From Operations Rs m-68-22 311.6%  
From Investments Rs m2-241 -0.8%  
From Financial Activity Rs m4264 1.4%  
Net Cashflow Rs m-622 -4,134.7%  

Share Holding

Indian Promoters % 38.6 43.6 88.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.0 0.3%  
FIIs % 0.0 3.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.5 56.4 108.9%  
Shareholders   4,214 1,686 249.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR MULTI. With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on ADOR MULTI. vs INFLAME APPLIANCES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR MULTI. vs INFLAME APPLIANCES Share Price Performance

Period ADOR MULTI. INFLAME APPLIANCES S&P BSE FMCG
1-Day 0.91% 9.84% 0.64%
1-Month -11.77% -3.31% -0.40%
1-Year -34.42% 24.92% 19.69%
3-Year CAGR -29.08% 43.37% 14.88%
5-Year CAGR -1.31% 26.80% 10.44%

* Compound Annual Growth Rate

Here are more details on the ADOR MULTI. share price and the INFLAME APPLIANCES share price.

Moving on to shareholding structures...

The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of INFLAME APPLIANCES the stake stands at 43.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of INFLAME APPLIANCES.

Finally, a word on dividends...

In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INFLAME APPLIANCES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADOR MULTI., and the dividend history of INFLAME APPLIANCES.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.