Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR MULTI. vs MULLER & PHI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR MULTI. MULLER & PHI ADOR MULTI./
MULLER & PHI
 
P/E (TTM) x -1.0 25.6 - View Chart
P/BV x 1.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADOR MULTI.   MULLER & PHI
EQUITY SHARE DATA
    ADOR MULTI.
Mar-23
MULLER & PHI
Mar-23
ADOR MULTI./
MULLER & PHI
5-Yr Chart
Click to enlarge
High Rs103274 37.6%   
Low Rs46109 42.4%   
Sales per share (Unadj.) Rs26.162.1 42.0%  
Earnings per share (Unadj.) Rs-19.53.4 -579.7%  
Cash flow per share (Unadj.) Rs-18.03.5 -518.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs32.1-32.1 -100.0%  
Shares outstanding (eoy) m4.670.63 741.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.93.1 93.6%   
Avg P/E ratio x-3.856.4 -6.8%  
P/CF ratio (eoy) x-4.154.5 -7.6%  
Price / Book Value ratio x2.3-5.9 -39.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m348120 291.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3110 305.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12239 311.0%  
Other income Rs m33 119.5%   
Total revenues Rs m12542 299.0%   
Gross profit Rs m-850 -20,285.7%  
Depreciation Rs m70 9,814.3%   
Interest Rs m21 180.7%   
Profit before tax Rs m-902 -4,267.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10-   
Profit after tax Rs m-912 -4,297.2%  
Gross profit margin %-70.01.1 -6,491.6%  
Effective tax rate %-0.70-   
Net profit margin %-74.95.4 -1,379.6%  
BALANCE SHEET DATA
Current assets Rs m9512 778.3%   
Current liabilities Rs m9827 357.6%   
Net working cap to sales %-2.4-38.9 6.1%  
Current ratio x1.00.4 217.7%  
Inventory Days Days20332 6.1%  
Debtors Days Days39,621,878867 4,570,349.0%  
Net fixed assets Rs m8836 244.7%   
Share capital Rs m476 747.8%   
"Free" reserves Rs m103-26 -389.8%   
Net worth Rs m150-20 -741.4%   
Long term debt Rs m010 0.0%   
Total assets Rs m18448 379.7%  
Interest coverage x-59.33.6 -1,662.8%   
Debt to equity ratio x0-0.5 -0.0%  
Sales to assets ratio x0.70.8 81.9%   
Return on assets %-48.86.1 -798.3%  
Return on equity %-60.8-10.5 578.8%  
Return on capital %-59.3-30.2 196.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-682 -3,298.0%  
From Investments Rs m2NA -19,400.0%  
From Financial Activity Rs m4-3 -107.4%  
Net Cashflow Rs m-62-1 4,594.1%  

Share Holding

Indian Promoters % 38.6 0.0 -  
Foreign collaborators % 0.0 51.6 -  
Indian inst/Mut Fund % 0.0 0.0 100.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 61.5 48.4 127.0%  
Shareholders   4,214 1,760 239.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR MULTI. With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on ADOR MULTI. vs MULLER & PHI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR MULTI. vs MULLER & PHI Share Price Performance

Period ADOR MULTI. MULLER & PHI S&P BSE FMCG
1-Day 0.91% -0.17% 0.64%
1-Month -11.77% -3.83% -0.40%
1-Year -34.42% 13.51% 19.69%
3-Year CAGR -29.08% 70.90% 14.88%
5-Year CAGR -1.31% 42.05% 10.44%

* Compound Annual Growth Rate

Here are more details on the ADOR MULTI. share price and the MULLER & PHI share price.

Moving on to shareholding structures...

The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of MULLER & PHI.

Finally, a word on dividends...

In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADOR MULTI., and the dividend history of MULLER & PHI.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.