ADOR MULTI. | P&G HYGIENE | ADOR MULTI./ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.2 | 68.2 | - | View Chart |
P/BV | x | 1.1 | 57.4 | 2.0% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
ADOR MULTI. P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR MULTI. Mar-23 |
P&G HYGIENE Jun-23 |
ADOR MULTI./ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 103 | 15,500 | 0.7% | |
Low | Rs | 46 | 13,101 | 0.4% | |
Sales per share (Unadj.) | Rs | 26.1 | 1,207.0 | 2.2% | |
Earnings per share (Unadj.) | Rs | -19.5 | 208.9 | -9.3% | |
Cash flow per share (Unadj.) | Rs | -18.0 | 226.9 | -7.9% | |
Dividends per share (Unadj.) | Rs | 0 | 185.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 32.1 | 276.6 | 11.6% | |
Shares outstanding (eoy) | m | 4.67 | 32.46 | 14.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 11.8 | 24.2% | |
Avg P/E ratio | x | -3.8 | 68.5 | -5.6% | |
P/CF ratio (eoy) | x | -4.1 | 63.0 | -6.6% | |
Price / Book Value ratio | x | 2.3 | 51.7 | 4.5% | |
Dividend payout | % | 0 | 88.6 | -0.0% | |
Avg Mkt Cap | Rs m | 348 | 464,205 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 31 | 2,058 | 1.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 122 | 39,179 | 0.3% | |
Other income | Rs m | 3 | 452 | 0.7% | |
Total revenues | Rs m | 125 | 39,631 | 0.3% | |
Gross profit | Rs m | -85 | 8,640 | -1.0% | |
Depreciation | Rs m | 7 | 584 | 1.2% | |
Interest | Rs m | 2 | 114 | 1.3% | |
Profit before tax | Rs m | -90 | 8,395 | -1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 1,613 | 0.0% | |
Profit after tax | Rs m | -91 | 6,781 | -1.3% | |
Gross profit margin | % | -70.0 | 22.1 | -317.5% | |
Effective tax rate | % | -0.7 | 19.2 | -3.7% | |
Net profit margin | % | -74.9 | 17.3 | -432.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 14,957 | 0.6% | |
Current liabilities | Rs m | 98 | 10,850 | 0.9% | |
Net working cap to sales | % | -2.4 | 10.5 | -22.5% | |
Current ratio | x | 1.0 | 1.4 | 70.4% | |
Inventory Days | Days | 20 | 36 | 56.9% | |
Debtors Days | Days | 39,621,878 | 201 | 19,664,330.9% | |
Net fixed assets | Rs m | 88 | 5,761 | 1.5% | |
Share capital | Rs m | 47 | 325 | 14.4% | |
"Free" reserves | Rs m | 103 | 8,653 | 1.2% | |
Net worth | Rs m | 150 | 8,977 | 1.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 184 | 20,718 | 0.9% | |
Interest coverage | x | -59.3 | 74.8 | -79.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.9 | 35.0% | |
Return on assets | % | -48.8 | 33.3 | -146.6% | |
Return on equity | % | -60.8 | 75.5 | -80.4% | |
Return on capital | % | -59.3 | 94.8 | -62.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 15.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 5,971 | 0.0% | |
Fx inflow | Rs m | 0 | 432 | 0.0% | |
Fx outflow | Rs m | 0 | 5,971 | 0.0% | |
Net fx | Rs m | 0 | -5,539 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -68 | 8,258 | -0.8% | |
From Investments | Rs m | 2 | -99 | -2.0% | |
From Financial Activity | Rs m | 4 | -4,770 | -0.1% | |
Net Cashflow | Rs m | -62 | 3,389 | -1.8% |
Indian Promoters | % | 38.6 | 1.9 | 2,018.3% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.7 | 0.1% | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.5 | 29.4 | 209.3% | |
Shareholders | 4,244 | 39,999 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR MULTI. With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR MULTI. | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 2.92% | -0.17% | 0.08% |
1-Month | 19.85% | -3.63% | 1.18% |
1-Year | -36.51% | 14.15% | 15.09% |
3-Year CAGR | -20.88% | 5.38% | 15.70% |
5-Year CAGR | 0.72% | 8.62% | 10.33% |
* Compound Annual Growth Rate
Here are more details on the ADOR MULTI. share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of ADOR MULTI., and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.