Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR WELDING vs PANASONIC CARBON (I) - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR WELDING PANASONIC CARBON (I) ADOR WELDING/
PANASONIC CARBON (I)
 
P/E (TTM) x 27.8 13.0 213.6% View Chart
P/BV x 5.8 1.4 398.8% View Chart
Dividend Yield % 1.3 2.8 46.1%  

Financials

 ADOR WELDING   PANASONIC CARBON (I)
EQUITY SHARE DATA
    ADOR WELDING
Mar-23
PANASONIC CARBON (I)
Mar-23
ADOR WELDING/
PANASONIC CARBON (I)
5-Yr Chart
Click to enlarge
High Rs1,038445 233.3%   
Low Rs590285 206.9%   
Sales per share (Unadj.) Rs571.1104.4 547.0%  
Earnings per share (Unadj.) Rs43.626.7 163.1%  
Cash flow per share (Unadj.) Rs52.128.3 184.0%  
Dividends per share (Unadj.) Rs17.5012.00 145.8%  
Avg Dividend yield %2.23.3 65.4%  
Book value per share (Unadj.) Rs237.9300.1 79.3%  
Shares outstanding (eoy) m13.604.80 283.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.5 40.8%   
Avg P/E ratio x18.713.7 136.7%  
P/CF ratio (eoy) x15.612.9 121.2%  
Price / Book Value ratio x3.41.2 281.3%  
Dividend payout %40.144.9 89.4%   
Avg Mkt Cap Rs m11,0681,752 631.7%   
No. of employees `000NANA-   
Total wages/salary Rs m56988 644.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,768501 1,549.8%  
Other income Rs m6774 89.6%   
Total revenues Rs m7,834576 1,361.0%   
Gross profit Rs m879108 811.3%  
Depreciation Rs m1168 1,500.0%   
Interest Rs m380-   
Profit before tax Rs m791175 452.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19847 424.3%   
Profit after tax Rs m593128 462.2%  
Gross profit margin %11.321.6 52.3%  
Effective tax rate %25.126.7 93.9%   
Net profit margin %7.625.6 29.8%  
BALANCE SHEET DATA
Current assets Rs m3,047967 315.0%   
Current liabilities Rs m1,42044 3,239.8%   
Net working cap to sales %20.9184.2 11.4%  
Current ratio x2.122.1 9.7%  
Inventory Days Days47343 13.8%  
Debtors Days Days58820,732 2.8%  
Net fixed assets Rs m2,084523 398.0%   
Share capital Rs m13648 283.3%   
"Free" reserves Rs m3,0991,393 222.6%   
Net worth Rs m3,2351,441 224.6%   
Long term debt Rs m70-   
Total assets Rs m5,1381,491 344.7%  
Interest coverage x21.80-  
Debt to equity ratio x00-  
Sales to assets ratio x1.50.3 449.6%   
Return on assets %12.38.6 142.7%  
Return on equity %18.38.9 205.8%  
Return on capital %25.612.1 210.5%  
Exports to sales %9.246.1 19.9%   
Imports to sales %8.215.0 54.8%   
Exports (fob) Rs m713231 308.3%   
Imports (cif) Rs m63875 850.0%   
Fx inflow Rs m713231 308.3%   
Fx outflow Rs m63875 850.0%   
Net fx Rs m75156 48.3%   
CASH FLOW
From Operations Rs m13795 144.3%  
From Investments Rs m-97-46 211.7%  
From Financial Activity Rs m-47-57 81.3%  
Net Cashflow Rs m-7-8 79.0%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.4 63.3 0.6%  
Indian inst/Mut Fund % 4.7 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 36.7 117.3%  
Shareholders   30,274 10,137 298.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR WELDING With:   HEG    GRAPHITE INDIA    


More on ADOR WELDING vs PANASONIC CARBON (I)

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR WELDING vs PANASONIC CARBON (I) Share Price Performance

Period ADOR WELDING PANASONIC CARBON (I) S&P BSE CAPITAL GOODS
1-Day 0.55% 1.17% 1.54%
1-Month -4.95% -13.03% 6.83%
1-Year 52.11% 31.36% 81.99%
3-Year CAGR 65.31% 1.42% 42.24%
5-Year CAGR 32.05% 4.75% 27.08%

* Compound Annual Growth Rate

Here are more details on the ADOR WELDING share price and the PANASONIC CARBON (I) share price.

Moving on to shareholding structures...

The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of PANASONIC CARBON (I) the stake stands at 63.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of PANASONIC CARBON (I).

Finally, a word on dividends...

In the most recent financial year, ADOR WELDING paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 40.1%.

PANASONIC CARBON (I) paid Rs 12.0, and its dividend payout ratio stood at 44.9%.

You may visit here to review the dividend history of ADOR WELDING, and the dividend history of PANASONIC CARBON (I).

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.