Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs RELIANCE POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER RELIANCE POWER ADANI POWER/
RELIANCE POWER
 
P/E (TTM) x 9.9 -6.6 - View Chart
P/BV x 7.8 0.9 856.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   RELIANCE POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-23
RELIANCE POWER
Mar-23
ADANI POWER/
RELIANCE POWER
5-Yr Chart
Click to enlarge
High Rs43325 1,734.7%   
Low Rs1339 1,464.6%   
Sales per share (Unadj.) Rs100.520.2 497.8%  
Earnings per share (Unadj.) Rs27.8-1.0 -2,874.7%  
Cash flow per share (Unadj.) Rs36.41.8 2,023.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs77.530.8 251.3%  
Shares outstanding (eoy) m3,856.943,735.21 103.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.8 334.0%   
Avg P/E ratio x10.2-17.6 -57.8%  
P/CF ratio (eoy) x7.89.5 82.2%  
Price / Book Value ratio x3.60.6 661.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,090,26063,499 1,717.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7001,788 318.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,73375,427 514.1%  
Other income Rs m42,6723,401 1,254.9%   
Total revenues Rs m430,40578,827 546.0%   
Gross profit Rs m100,44729,218 343.8%  
Depreciation Rs m33,03710,327 319.9%   
Interest Rs m33,33525,266 131.9%   
Profit before tax Rs m76,747-2,975 -2,580.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,519639 -4,775.4%   
Profit after tax Rs m107,266-3,614 -2,968.4%  
Gross profit margin %25.938.7 66.9%  
Effective tax rate %-39.8-21.5 185.1%   
Net profit margin %27.7-4.8 -577.5%  
BALANCE SHEET DATA
Current assets Rs m195,53049,530 394.8%   
Current liabilities Rs m177,446183,754 96.6%   
Net working cap to sales %4.7-178.0 -2.6%  
Current ratio x1.10.3 408.8%  
Inventory Days Days24268 9.0%  
Debtors Days Days111,297 0.8%  
Net fixed assets Rs m662,683435,916 152.0%   
Share capital Rs m38,56937,352 103.3%   
"Free" reserves Rs m260,18777,802 334.4%   
Net worth Rs m298,757115,154 259.4%   
Long term debt Rs m337,026122,404 275.3%   
Total assets Rs m858,213486,170 176.5%  
Interest coverage x3.30.9 374.3%   
Debt to equity ratio x1.11.1 106.1%  
Sales to assets ratio x0.50.2 291.2%   
Return on assets %16.44.5 367.9%  
Return on equity %35.9-3.1 -1,144.2%  
Return on capital %17.39.4 184.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,05194 1,119.6%   
Net fx Rs m-1,051-94 1,119.6%   
CASH FLOW
From Operations Rs m84,30540,237 209.5%  
From Investments Rs m15,444-3,542 -436.1%  
From Financial Activity Rs m-104,085-36,231 287.3%  
Net Cashflow Rs m-4,331464 -933.1%  

Share Holding

Indian Promoters % 46.6 24.5 190.4%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.3 12.8 135.0%  
FIIs % 15.9 7.7 207.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 75.5 37.4%  
Shareholders   1,426,249 3,106,446 45.9%  
Pledged promoter(s) holding % 24.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs Reliance Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs Reliance Power Share Price Performance

Period ADANI POWER Reliance Power S&P BSE POWER
1-Day 1.61% 4.99% 0.37%
1-Month 13.43% 17.74% 8.92%
1-Year 217.22% 115.02% 89.31%
3-Year CAGR 87.00% 80.12% 41.53%
5-Year CAGR 61.75% 23.63% 27.53%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the Reliance Power share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of Reliance Power the stake stands at 24.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of Reliance Power.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Reliance Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of Reliance Power.

For a sector overview, read our power sector report.



Today's Market

Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.