VIKAS PROPPANT & GRANITE | INDO AMINES | VIKAS PROPPANT & GRANITE/ INDO AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 19.6 | - | View Chart |
P/BV | x | 0.1 | 4.4 | 3.3% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
VIKAS PROPPANT & GRANITE INDO AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
INDO AMINES Mar-23 |
VIKAS PROPPANT & GRANITE/ INDO AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 176 | 3.7% | |
Low | Rs | 2 | 69 | 2.9% | |
Sales per share (Unadj.) | Rs | 0.5 | 133.7 | 0.3% | |
Earnings per share (Unadj.) | Rs | -0.2 | 5.8 | -3.8% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 8.2 | -2.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 31.9 | 11.4% | |
Shares outstanding (eoy) | m | 514.68 | 70.70 | 728.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 0.9 | 1,008.6% | |
Avg P/E ratio | x | -19.2 | 21.2 | -90.4% | |
P/CF ratio (eoy) | x | -19.2 | 14.9 | -128.7% | |
Price / Book Value ratio | x | 1.2 | 3.8 | 30.3% | |
Dividend payout | % | 0 | 8.6 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 8,664 | 25.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 326 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 9,450 | 2.5% | |
Other income | Rs m | 0 | 42 | 0.0% | |
Total revenues | Rs m | 236 | 9,492 | 2.5% | |
Gross profit | Rs m | -114 | 871 | -13.1% | |
Depreciation | Rs m | 0 | 173 | 0.0% | |
Interest | Rs m | 0 | 172 | 0.0% | |
Profit before tax | Rs m | -114 | 568 | -20.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 159 | 0.0% | |
Profit after tax | Rs m | -114 | 409 | -27.9% | |
Gross profit margin | % | -48.3 | 9.2 | -523.5% | |
Effective tax rate | % | 0 | 28.0 | -0.0% | |
Net profit margin | % | -48.3 | 4.3 | -1,115.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 3,726 | 52.6% | |
Current liabilities | Rs m | 2,001 | 3,092 | 64.7% | |
Net working cap to sales | % | -17.6 | 6.7 | -262.2% | |
Current ratio | x | 1.0 | 1.2 | 81.2% | |
Inventory Days | Days | 76 | 2 | 3,044.0% | |
Debtors Days | Days | 26,519 | 724 | 3,663.1% | |
Net fixed assets | Rs m | 1,930 | 2,247 | 85.9% | |
Share capital | Rs m | 515 | 353 | 145.6% | |
"Free" reserves | Rs m | 1,362 | 1,900 | 71.7% | |
Net worth | Rs m | 1,876 | 2,254 | 83.3% | |
Long term debt | Rs m | 0 | 581 | 0.0% | |
Total assets | Rs m | 3,889 | 5,973 | 65.1% | |
Interest coverage | x | 0 | 4.3 | - | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.6 | 3.8% | |
Return on assets | % | -2.9 | 9.7 | -30.1% | |
Return on equity | % | -6.1 | 18.1 | -33.5% | |
Return on capital | % | -6.1 | 26.1 | -23.2% | |
Exports to sales | % | 0 | 47.0 | 0.0% | |
Imports to sales | % | 0 | 14.9 | 0.0% | |
Exports (fob) | Rs m | NA | 4,444 | 0.0% | |
Imports (cif) | Rs m | NA | 1,408 | 0.0% | |
Fx inflow | Rs m | 0 | 4,444 | 0.0% | |
Fx outflow | Rs m | 0 | 1,512 | 0.0% | |
Net fx | Rs m | 0 | 2,932 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 204 | -77.6% | |
From Investments | Rs m | 236 | -298 | -79.2% | |
From Financial Activity | Rs m | -78 | 40 | -194.4% | |
Net Cashflow | Rs m | 0 | -54 | -0.0% |
Indian Promoters | % | 22.1 | 66.8 | 33.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 33.2 | 234.5% | |
Shareholders | 94,295 | 26,487 | 356.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | INDO AMINES |
---|---|---|
1-Day | 1.89% | 2.73% |
1-Month | 0.00% | 25.44% |
1-Year | 14.89% | 64.03% |
3-Year CAGR | -38.75% | 40.69% |
5-Year CAGR | -49.17% | 26.26% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the INDO AMINES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of INDO AMINES the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of INDO AMINES.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDO AMINES paid Rs 0.5, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of INDO AMINES.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.