Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs CORE EDUCATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL CORE EDUCATION ALLIED DIGITAL/
CORE EDUCATION
 
P/E (TTM) x 18.7 -0.0 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 ALLIED DIGITAL   CORE EDUCATION
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
CORE EDUCATION
Mar-15
ALLIED DIGITAL/
CORE EDUCATION
5-Yr Chart
Click to enlarge
High Rs16522 758.3%   
Low Rs726 1,134.9%   
Sales per share (Unadj.) Rs120.467.2 179.2%  
Earnings per share (Unadj.) Rs9.8-116.0 -8.4%  
Cash flow per share (Unadj.) Rs12.9-66.8 -19.3%  
Dividends per share (Unadj.) Rs1.250-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs95.8-10.1 -952.7%  
Shares outstanding (eoy) m54.84114.48 47.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.2 470.2%   
Avg P/E ratio x12.1-0.1 -9,972.2%  
P/CF ratio (eoy) x9.2-0.2 -4,365.3%  
Price / Book Value ratio x1.2-1.4 -88.5%  
Dividend payout %12.80-   
Avg Mkt Cap Rs m6,4931,608 403.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,086392 276.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,6017,689 85.9%  
Other income Rs m57480 11.8%   
Total revenues Rs m6,6578,169 81.5%   
Gross profit Rs m883-5,822 -15.2%  
Depreciation Rs m1705,628 3.0%   
Interest Rs m402,306 1.7%   
Profit before tax Rs m730-13,276 -5.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1920-   
Profit after tax Rs m537-13,276 -4.0%  
Gross profit margin %13.4-75.7 -17.7%  
Effective tax rate %26.40-   
Net profit margin %8.1-172.7 -4.7%  
BALANCE SHEET DATA
Current assets Rs m3,83711,060 34.7%   
Current liabilities Rs m1,08725,499 4.3%   
Net working cap to sales %41.7-187.8 -22.2%  
Current ratio x3.50.4 813.6%  
Inventory Days Days26178 14.4%  
Debtors Days Days882281,078,496 0.0%  
Net fixed assets Rs m3,11221,452 14.5%   
Share capital Rs m274229 119.8%   
"Free" reserves Rs m4,980-1,380 -360.8%   
Net worth Rs m5,254-1,151 -456.4%   
Long term debt Rs m278,161 0.3%   
Total assets Rs m6,94932,511 21.4%  
Interest coverage x19.2-4.8 -402.6%   
Debt to equity ratio x0-7.1 -0.1%  
Sales to assets ratio x0.90.2 401.7%   
Return on assets %8.3-33.7 -24.6%  
Return on equity %10.21,153.1 0.9%  
Return on capital %14.6-156.5 -9.3%  
Exports to sales %07.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA550 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m644550 117.0%   
Fx outflow Rs m52293 17.9%   
Net fx Rs m592257 230.1%   
CASH FLOW
From Operations Rs m4705,907 8.0%  
From Investments Rs m-117-1,938 6.0%  
From Financial Activity Rs m-111-3,767 2.9%  
Net Cashflow Rs m243201 120.8%  

Share Holding

Indian Promoters % 52.2 17.0 306.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 10.7 9.5%  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.8 83.0 57.6%  
Shareholders   57,385 32,096 178.8%  
Pledged promoter(s) holding % 0.0 57.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs CORE EDUCATION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs CORE EDUCATION Share Price Performance

Period Allied Digital CORE EDUCATION S&P BSE IT
1-Day 0.83% -4.84% -1.14%
1-Month 2.28% -2.21% -6.78%
1-Year 69.74% -72.26% 29.49%
3-Year CAGR 42.69% -63.43% 9.07%
5-Year CAGR 59.48% -64.80% 17.43%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the CORE EDUCATION share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.2% stake in the company. In case of CORE EDUCATION the stake stands at 17.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of CORE EDUCATION.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

CORE EDUCATION paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of CORE EDUCATION.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.