Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs CYBERMATE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL CYBERMATE INDIA ALLIED DIGITAL/
CYBERMATE INDIA
 
P/E (TTM) x 18.7 -78.2 - View Chart
P/BV x 1.5 0.6 237.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 ALLIED DIGITAL   CYBERMATE INDIA
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
CYBERMATE INDIA
Mar-23
ALLIED DIGITAL/
CYBERMATE INDIA
5-Yr Chart
Click to enlarge
High Rs1658 2,087.1%   
Low Rs723 2,698.1%   
Sales per share (Unadj.) Rs120.42.1 5,796.5%  
Earnings per share (Unadj.) Rs9.80 31,536.8%  
Cash flow per share (Unadj.) Rs12.90 35,442.8%  
Dividends per share (Unadj.) Rs1.250-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs95.88.9 1,071.6%  
Shares outstanding (eoy) m54.84112.96 48.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.5 38.6%   
Avg P/E ratio x12.1170.3 7.1%  
P/CF ratio (eoy) x9.2145.4 6.3%  
Price / Book Value ratio x1.20.6 209.1%  
Dividend payout %12.80-   
Avg Mkt Cap Rs m6,493597 1,087.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,086246 441.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,601235 2,814.1%  
Other income Rs m5749 115.0%   
Total revenues Rs m6,657284 2,346.0%   
Gross profit Rs m883-36 -2,454.4%  
Depreciation Rs m1701 28,300.0%   
Interest Rs m408 511.5%   
Profit before tax Rs m7305 15,297.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1921 15,141.7%   
Profit after tax Rs m5374 15,310.5%  
Gross profit margin %13.4-15.3 -87.2%  
Effective tax rate %26.426.6 99.2%   
Net profit margin %8.11.5 544.8%  
BALANCE SHEET DATA
Current assets Rs m3,8371,067 359.7%   
Current liabilities Rs m1,087741 146.8%   
Net working cap to sales %41.7139.0 30.0%  
Current ratio x3.51.4 245.0%  
Inventory Days Days261,062 2.4%  
Debtors Days Days88216,118 5.5%  
Net fixed assets Rs m3,112683 455.5%   
Share capital Rs m274226 121.4%   
"Free" reserves Rs m4,980784 635.1%   
Net worth Rs m5,2541,010 520.2%   
Long term debt Rs m270-   
Total assets Rs m6,9491,750 397.1%  
Interest coverage x19.21.6 1,191.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.1 708.6%   
Return on assets %8.30.6 1,280.0%  
Return on equity %10.20.3 2,947.2%  
Return on capital %14.61.3 1,165.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m644223 289.1%   
Fx outflow Rs m52251 20.9%   
Net fx Rs m592-28 -2,084.5%   
CASH FLOW
From Operations Rs m4704 10,988.3%  
From Investments Rs m-1171 -12,393.6%  
From Financial Activity Rs m-111-4 2,758.1%  
Net Cashflow Rs m2431 19,934.4%  

Share Holding

Indian Promoters % 52.3 24.9 210.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 0.0 -  
FIIs % 1.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 75.1 63.6%  
Shareholders   43,133 34,432 125.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs CYBERMATE INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs CYBERMATE INDIA Share Price Performance

Period Allied Digital CYBERMATE INDIA S&P BSE IT
1-Day -0.96% 4.79% 0.55%
1-Month -9.44% -15.10% -7.04%
1-Year 91.23% 43.45% 29.43%
3-Year CAGR 45.83% 38.08% 10.06%
5-Year CAGR 59.16% 17.09% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the CYBERMATE INDIA share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.3% stake in the company. In case of CYBERMATE INDIA the stake stands at 24.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of CYBERMATE INDIA.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

CYBERMATE INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of CYBERMATE INDIA.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.