Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs INTEGRA TELECOM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL INTEGRA TELECOM. ALLIED DIGITAL/
INTEGRA TELECOM.
 
P/E (TTM) x 18.7 460.7 4.0% View Chart
P/BV x 1.5 0.8 176.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 ALLIED DIGITAL   INTEGRA TELECOM.
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
INTEGRA TELECOM.
Mar-22
ALLIED DIGITAL/
INTEGRA TELECOM.
5-Yr Chart
Click to enlarge
High Rs16571 233.1%   
Low Rs7218 401.7%   
Sales per share (Unadj.) Rs120.40.9 13,667.0%  
Earnings per share (Unadj.) Rs9.80.7 1,499.7%  
Cash flow per share (Unadj.) Rs12.90.7 1,965.1%  
Dividends per share (Unadj.) Rs1.250-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs95.810.0 959.0%  
Shares outstanding (eoy) m54.8410.56 519.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.050.4 2.0%   
Avg P/E ratio x12.167.9 17.8%  
P/CF ratio (eoy) x9.267.6 13.6%  
Price / Book Value ratio x1.24.4 27.8%  
Dividend payout %12.80-   
Avg Mkt Cap Rs m6,493468 1,386.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,0861 83,530.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,6019 70,975.3%  
Other income Rs m572 2,439.7%   
Total revenues Rs m6,65712 57,291.7%   
Gross profit Rs m8836 15,385.0%  
Depreciation Rs m1700 566,000.0%   
Interest Rs m400 14,888.9%   
Profit before tax Rs m7308 9,403.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1921 22,360.5%   
Profit after tax Rs m5377 7,788.4%  
Gross profit margin %13.461.8 21.7%  
Effective tax rate %26.411.1 237.6%   
Net profit margin %8.174.2 11.0%  
BALANCE SHEET DATA
Current assets Rs m3,83729 13,050.0%   
Current liabilities Rs m1,0873 36,606.1%   
Net working cap to sales %41.7284.2 14.7%  
Current ratio x3.59.9 35.6%  
Inventory Days Days263,289 0.8%  
Debtors Days Days882966,948,110 0.0%  
Net fixed assets Rs m3,11284 3,708.1%   
Share capital Rs m274106 259.7%   
"Free" reserves Rs m4,9800 -5,533,555.6%   
Net worth Rs m5,254106 4,980.0%   
Long term debt Rs m275 557.9%   
Total assets Rs m6,949113 6,132.3%  
Interest coverage x19.229.7 64.4%   
Debt to equity ratio x00 11.2%  
Sales to assets ratio x0.90.1 1,157.4%   
Return on assets %8.36.3 131.3%  
Return on equity %10.26.5 156.4%  
Return on capital %14.67.3 200.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6440-   
Fx outflow Rs m520-   
Net fx Rs m5920-   
CASH FLOW
From Operations Rs m470-4 -11,498.8%  
From Investments Rs m-1172 -5,574.2%  
From Financial Activity Rs m-1112 -5,530.0%  
Net Cashflow Rs m2430-  

Share Holding

Indian Promoters % 52.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 0.0 -  
FIIs % 1.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 100.0 47.7%  
Shareholders   43,133 24,275 177.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Allied Digital vs INTEGRA TELECOM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs INTEGRA TELECOM. Share Price Performance

Period Allied Digital INTEGRA TELECOM. S&P BSE IT
1-Day -0.96% -3.27% 0.55%
1-Month -9.44% -18.24% -7.04%
1-Year 91.23% -3.72% 29.43%
3-Year CAGR 45.83% -36.08% 10.06%
5-Year CAGR 59.16% -6.66% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the INTEGRA TELECOM. share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.3% stake in the company. In case of INTEGRA TELECOM. the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of INTEGRA TELECOM..

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

INTEGRA TELECOM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of INTEGRA TELECOM..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.