Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs TATA ELXSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL TATA ELXSI ALLIED DIGITAL/
TATA ELXSI
 
P/E (TTM) x 18.7 60.8 30.7% View Chart
P/BV x 1.5 23.2 6.3% View Chart
Dividend Yield % 0.9 0.8 115.4%  

Financials

 ALLIED DIGITAL   TATA ELXSI
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-23
TATA ELXSI
Mar-23
ALLIED DIGITAL/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs16510,760 1.5%   
Low Rs725,708 1.3%   
Sales per share (Unadj.) Rs120.4504.9 23.8%  
Earnings per share (Unadj.) Rs9.8121.3 8.1%  
Cash flow per share (Unadj.) Rs12.9134.3 9.6%  
Dividends per share (Unadj.) Rs1.2560.60 2.1%  
Avg Dividend yield %1.10.7 143.5%  
Book value per share (Unadj.) Rs95.8334.9 28.6%  
Shares outstanding (eoy) m54.8462.28 88.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.016.3 6.0%   
Avg P/E ratio x12.167.9 17.8%  
P/CF ratio (eoy) x9.261.3 15.0%  
Price / Book Value ratio x1.224.6 5.0%  
Dividend payout %12.850.0 25.5%   
Avg Mkt Cap Rs m6,493512,799 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,08615,978 6.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,60131,447 21.0%  
Other income Rs m57761 7.4%   
Total revenues Rs m6,65732,208 20.7%   
Gross profit Rs m8839,601 9.2%  
Depreciation Rs m170814 20.9%   
Interest Rs m40173 23.3%   
Profit before tax Rs m7309,375 7.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1921,823 10.5%   
Profit after tax Rs m5377,552 7.1%  
Gross profit margin %13.430.5 43.8%  
Effective tax rate %26.419.4 135.5%   
Net profit margin %8.124.0 33.9%  
BALANCE SHEET DATA
Current assets Rs m3,83723,135 16.6%   
Current liabilities Rs m1,0874,786 22.7%   
Net working cap to sales %41.758.3 71.4%  
Current ratio x3.54.8 73.0%  
Inventory Days Days2611 229.5%  
Debtors Days Days8821,133 77.8%  
Net fixed assets Rs m3,1124,371 71.2%   
Share capital Rs m274623 44.0%   
"Free" reserves Rs m4,98020,235 24.6%   
Net worth Rs m5,25420,858 25.2%   
Long term debt Rs m270-   
Total assets Rs m6,94927,506 25.3%  
Interest coverage x19.255.2 34.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.1 83.1%   
Return on assets %8.328.1 29.6%  
Return on equity %10.236.2 28.2%  
Return on capital %14.645.8 31.8%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA656 0.0%   
Fx inflow Rs m64426,113 2.5%   
Fx outflow Rs m526,987 0.8%   
Net fx Rs m59219,126 3.1%   
CASH FLOW
From Operations Rs m4704,869 9.7%  
From Investments Rs m-117-2,019 5.8%  
From Financial Activity Rs m-111-3,031 3.6%  
Net Cashflow Rs m243-172 -141.3%  

Share Holding

Indian Promoters % 52.3 43.9 119.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 20.7 5.3%  
FIIs % 1.1 15.0 7.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 56.1 85.1%  
Shareholders   43,133 516,330 8.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Allied Digital vs Tata Elxsi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs Tata Elxsi Share Price Performance

Period Allied Digital Tata Elxsi S&P BSE IT
1-Day -0.96% 1.43% 0.55%
1-Month -9.44% 2.48% -7.04%
1-Year 91.23% 31.27% 29.43%
3-Year CAGR 45.83% 42.52% 10.06%
5-Year CAGR 59.16% 51.97% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the Tata Elxsi share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.3% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of Tata Elxsi.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.

Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of Tata Elxsi.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.