Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADVAIT INFRATECH vs WINDSOR MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADVAIT INFRATECH WINDSOR MACHINES ADVAIT INFRATECH/
WINDSOR MACHINES
 
P/E (TTM) x - 47.4 - View Chart
P/BV x 30.2 1.5 1,971.8% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 ADVAIT INFRATECH   WINDSOR MACHINES
EQUITY SHARE DATA
    ADVAIT INFRATECH
Mar-23
WINDSOR MACHINES
Mar-23
ADVAIT INFRATECH/
WINDSOR MACHINES
5-Yr Chart
Click to enlarge
High Rs72057 1,255.4%   
Low Rs12728 451.0%   
Sales per share (Unadj.) Rs100.658.1 173.1%  
Earnings per share (Unadj.) Rs8.00.7 1,113.9%  
Cash flow per share (Unadj.) Rs12.02.9 420.8%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs43.843.2 101.5%  
Shares outstanding (eoy) m10.2064.93 15.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.20.7 572.2%   
Avg P/E ratio x53.259.8 88.9%  
P/CF ratio (eoy) x35.215.0 235.4%  
Price / Book Value ratio x9.71.0 976.3%  
Dividend payout %0139.9 0.0%   
Avg Mkt Cap Rs m4,3192,776 155.6%   
No. of employees `000NANA-   
Total wages/salary Rs m49570 8.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,0273,775 27.2%  
Other income Rs m2067 30.6%   
Total revenues Rs m1,0473,841 27.3%   
Gross profit Rs m164292 56.2%  
Depreciation Rs m41139 29.8%   
Interest Rs m27109 24.8%   
Profit before tax Rs m116110 105.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3564 54.4%   
Profit after tax Rs m8146 175.0%  
Gross profit margin %16.07.7 206.7%  
Effective tax rate %29.957.8 51.7%   
Net profit margin %7.91.2 643.4%  
BALANCE SHEET DATA
Current assets Rs m8391,800 46.6%   
Current liabilities Rs m6012,107 28.5%   
Net working cap to sales %23.2-8.1 -285.6%  
Current ratio x1.40.9 163.6%  
Inventory Days Days397 3.1%  
Debtors Days Days1,667467 357.2%  
Net fixed assets Rs m2974,311 6.9%   
Share capital Rs m102130 78.5%   
"Free" reserves Rs m3452,673 12.9%   
Net worth Rs m4472,803 15.9%   
Long term debt Rs m99242 41.1%   
Total assets Rs m1,1376,111 18.6%  
Interest coverage x5.32.0 262.7%   
Debt to equity ratio x0.20.1 258.0%  
Sales to assets ratio x0.90.6 146.2%   
Return on assets %9.52.5 374.8%  
Return on equity %18.21.7 1,097.9%  
Return on capital %26.27.2 363.8%  
Exports to sales %3.617.7 20.6%   
Imports to sales %093.5 0.0%   
Exports (fob) Rs m37667 5.6%   
Imports (cif) Rs mNA3,528 0.0%   
Fx inflow Rs m78667 11.7%   
Fx outflow Rs m1293,528 3.6%   
Net fx Rs m-51-2,861 1.8%   
CASH FLOW
From Operations Rs m121122 99.2%  
From Investments Rs m-56-68 82.0%  
From Financial Activity Rs m20-77 -25.5%  
Net Cashflow Rs m85-24 -358.3%  

Share Holding

Indian Promoters % 73.5 58.5 125.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 41.5 63.8%  
Shareholders   6,325 17,074 37.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADVAIT INFRATECH With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on ADVAIT INFRATECH vs WINDSOR MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADVAIT INFRATECH vs WINDSOR MACHINES Share Price Performance

Period ADVAIT INFRATECH WINDSOR MACHINES
1-Day -1.64% -1.55%
1-Month -8.64% -15.04%
1-Year 403.26% 83.07%
3-Year CAGR 194.03% 28.55%
5-Year CAGR 91.33% -0.63%

* Compound Annual Growth Rate

Here are more details on the ADVAIT INFRATECH share price and the WINDSOR MACHINES share price.

Moving on to shareholding structures...

The promoters of ADVAIT INFRATECH hold a 73.5% stake in the company. In case of WINDSOR MACHINES the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVAIT INFRATECH and the shareholding pattern of WINDSOR MACHINES.

Finally, a word on dividends...

In the most recent financial year, ADVAIT INFRATECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

WINDSOR MACHINES paid Rs 1.0, and its dividend payout ratio stood at 139.9%.

You may visit here to review the dividend history of ADVAIT INFRATECH, and the dividend history of WINDSOR MACHINES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.