ADVAIT INFRATECH | T & I GLOBAL | ADVAIT INFRATECH/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 11.7 | - | View Chart |
P/BV | x | 36.5 | 1.9 | 1,880.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADVAIT INFRATECH T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADVAIT INFRATECH Mar-23 |
T & I GLOBAL Mar-23 |
ADVAIT INFRATECH/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 720 | 136 | 529.8% | |
Low | Rs | 127 | 66 | 192.3% | |
Sales per share (Unadj.) | Rs | 100.6 | 300.5 | 33.5% | |
Earnings per share (Unadj.) | Rs | 8.0 | 16.6 | 47.9% | |
Cash flow per share (Unadj.) | Rs | 12.0 | 18.5 | 64.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 43.8 | 143.8 | 30.4% | |
Shares outstanding (eoy) | m | 10.20 | 5.07 | 201.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 0.3 | 1,253.0% | |
Avg P/E ratio | x | 53.2 | 6.1 | 876.0% | |
P/CF ratio (eoy) | x | 35.2 | 5.4 | 647.1% | |
Price / Book Value ratio | x | 9.7 | 0.7 | 1,378.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,319 | 512 | 844.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 49 | 56 | 88.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,027 | 1,523 | 67.4% | |
Other income | Rs m | 20 | 42 | 48.8% | |
Total revenues | Rs m | 1,047 | 1,565 | 66.9% | |
Gross profit | Rs m | 164 | 99 | 165.3% | |
Depreciation | Rs m | 41 | 10 | 426.0% | |
Interest | Rs m | 27 | 2 | 1,486.3% | |
Profit before tax | Rs m | 116 | 129 | 89.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35 | 45 | 76.7% | |
Profit after tax | Rs m | 81 | 84 | 96.4% | |
Gross profit margin | % | 16.0 | 6.5 | 245.3% | |
Effective tax rate | % | 29.9 | 34.9 | 85.7% | |
Net profit margin | % | 7.9 | 5.5 | 143.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 839 | 807 | 104.0% | |
Current liabilities | Rs m | 601 | 565 | 106.3% | |
Net working cap to sales | % | 23.2 | 15.9 | 146.0% | |
Current ratio | x | 1.4 | 1.4 | 97.8% | |
Inventory Days | Days | 3 | 68 | 4.4% | |
Debtors Days | Days | 1,667 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 297 | 486 | 61.2% | |
Share capital | Rs m | 102 | 51 | 201.3% | |
"Free" reserves | Rs m | 345 | 679 | 50.8% | |
Net worth | Rs m | 447 | 729 | 61.3% | |
Long term debt | Rs m | 99 | 0 | - | |
Total assets | Rs m | 1,137 | 1,293 | 87.9% | |
Interest coverage | x | 5.3 | 72.1 | 7.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 76.7% | |
Return on assets | % | 9.5 | 6.7 | 143.1% | |
Return on equity | % | 18.2 | 11.6 | 157.3% | |
Return on capital | % | 26.2 | 18.0 | 145.4% | |
Exports to sales | % | 3.6 | 62.8 | 5.8% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 37 | 956 | 3.9% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 78 | 956 | 8.1% | |
Fx outflow | Rs m | 129 | 13 | 988.5% | |
Net fx | Rs m | -51 | 943 | -5.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 50 | 242.0% | |
From Investments | Rs m | -56 | -137 | 40.8% | |
From Financial Activity | Rs m | 20 | NA | -6,159.4% | |
Net Cashflow | Rs m | 85 | -87 | -97.3% |
Indian Promoters | % | 73.5 | 53.3 | 138.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 46.7 | 56.7% | |
Shareholders | 11,926 | 5,997 | 198.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADVAIT INFRATECH With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADVAIT INFRATECH | T & I GLOBAL |
---|---|---|
1-Day | -3.77% | 3.52% |
1-Month | 19.97% | 27.05% |
1-Year | 401.68% | 180.68% |
3-Year CAGR | 215.18% | 43.02% |
5-Year CAGR | 98.78% | 27.75% |
* Compound Annual Growth Rate
Here are more details on the ADVAIT INFRATECH share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of ADVAIT INFRATECH hold a 73.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVAIT INFRATECH and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ADVAIT INFRATECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADVAIT INFRATECH, and the dividend history of T & I GLOBAL.
Indian share markets continued the momentum as the session progressed and ended the higher.