Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs ALLCARGO LOGISTIC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS ALLCARGO LOGISTIC AEGIS LOGISTICS/
ALLCARGO LOGISTIC
 
P/E (TTM) x 26.3 32.5 80.9% View Chart
P/BV x 4.4 2.5 176.0% View Chart
Dividend Yield % 1.3 4.5 28.4%  

Financials

 AEGIS LOGISTICS   ALLCARGO LOGISTIC
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-23
ALLCARGO LOGISTIC
Mar-23
AEGIS LOGISTICS/
ALLCARGO LOGISTIC
5-Yr Chart
Click to enlarge
High Rs402385 104.3%   
Low Rs186194 95.7%   
Sales per share (Unadj.) Rs245.8734.7 33.5%  
Earnings per share (Unadj.) Rs14.526.6 54.7%  
Cash flow per share (Unadj.) Rs18.137.9 47.8%  
Dividends per share (Unadj.) Rs5.753.25 176.9%  
Avg Dividend yield %2.01.1 174.4%  
Book value per share (Unadj.) Rs100.6113.9 88.4%  
Shares outstanding (eoy) m351.00245.70 142.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.4 303.3%   
Avg P/E ratio x20.210.9 185.4%  
P/CF ratio (eoy) x16.27.6 212.1%  
Price / Book Value ratio x2.92.5 114.8%  
Dividend payout %39.512.2 323.3%   
Avg Mkt Cap Rs m103,14171,161 144.9%   
No. of employees `000NANA-   
Total wages/salary Rs m82519,071 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m86,272180,508 47.8%  
Other income Rs m1,870647 289.2%   
Total revenues Rs m88,142181,154 48.7%   
Gross profit Rs m6,71811,943 56.3%  
Depreciation Rs m1,2582,780 45.2%   
Interest Rs m882856 103.1%   
Profit before tax Rs m6,4488,953 72.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3412,421 55.4%   
Profit after tax Rs m5,1076,532 78.2%  
Gross profit margin %7.86.6 117.7%  
Effective tax rate %20.827.0 76.9%   
Net profit margin %5.93.6 163.6%  
BALANCE SHEET DATA
Current assets Rs m27,58843,397 63.6%   
Current liabilities Rs m11,32933,426 33.9%   
Net working cap to sales %18.85.5 341.2%  
Current ratio x2.41.3 187.6%  
Inventory Days Days1517 92.6%  
Debtors Days Days355412 86.1%  
Net fixed assets Rs m42,29627,928 151.5%   
Share capital Rs m351491 71.4%   
"Free" reserves Rs m34,97227,486 127.2%   
Net worth Rs m35,32327,977 126.3%   
Long term debt Rs m9,7843,200 305.8%   
Total assets Rs m69,88472,303 96.7%  
Interest coverage x8.311.5 72.5%   
Debt to equity ratio x0.30.1 242.2%  
Sales to assets ratio x1.22.5 49.4%   
Return on assets %8.610.2 83.9%  
Return on equity %14.523.3 61.9%  
Return on capital %16.231.5 51.6%  
Exports to sales %00-   
Imports to sales %16.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m14,039NA-   
Fx inflow Rs m01,400 0.0%   
Fx outflow Rs m14,039591 2,375.9%   
Net fx Rs m-14,039809 -1,735.6%   
CASH FLOW
From Operations Rs m3,58415,828 22.6%  
From Investments Rs m-9,310-3,806 244.6%  
From Financial Activity Rs m13,109-8,566 -153.0%  
Net Cashflow Rs m7,3833,441 214.6%  

Share Holding

Indian Promoters % 0.0 69.9 -  
Foreign collaborators % 58.1 0.0 -  
Indian inst/Mut Fund % 23.1 13.9 166.3%  
FIIs % 18.0 11.0 164.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 30.1 139.3%  
Shareholders   60,275 100,057 60.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   ALLCARGO GATI    GATEWAY DISTRIPARKS    LANCER CONTAINER LINES    MAHINDRA LOGISTICS     TRANSPORT CORP    


More on Aegis Logistics vs ALLCARGO LOGISTIC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Aegis Logistics vs ALLCARGO LOGISTIC Share Price Performance

Period Aegis Logistics ALLCARGO LOGISTIC
1-Day 12.71% -1.69%
1-Month 0.50% -10.50%
1-Year 18.32% 4.91%
3-Year CAGR 15.40% 44.07%
5-Year CAGR 17.35% 25.84%

* Compound Annual Growth Rate

Here are more details on the Aegis Logistics share price and the ALLCARGO LOGISTIC share price.

Moving on to shareholding structures...

The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of ALLCARGO LOGISTIC the stake stands at 69.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of ALLCARGO LOGISTIC.

Finally, a word on dividends...

In the most recent financial year, Aegis Logistics paid a dividend of Rs 5.8 per share. This amounted to a Dividend Payout ratio of 39.5%.

ALLCARGO LOGISTIC paid Rs 3.3, and its dividend payout ratio stood at 12.2%.

You may visit here to review the dividend history of Aegis Logistics, and the dividend history of ALLCARGO LOGISTIC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.